DCF Value

The DCF Value for Sumitomo Heavy Industries Ltd (6302) under the Base Case is 8 086.5 JPY. Compared with the current market price of 5 079 JPY, the stock appears Undervalued by 37% .

Key assumptions
DCF Value
Base Case
¥8 086.5
Undervaluation 37%
DCF Value
Price ¥5 079
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time