Sumitomo Heavy Industries Ltd
TSE:6302

Watchlist Manager
Sumitomo Heavy Industries Ltd Logo
Sumitomo Heavy Industries Ltd
TSE:6302
Watchlist
Price: 4 259 JPY 2.65% Market Closed
Market Cap: 523.5B JPY

Relative Value

The Relative Value of one Sumitomo Heavy Industries Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 259 JPY, Sumitomo Heavy Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sumitomo Heavy Industries Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.5
vs History
6
vs Industry
12
Median 3Y
23
Median 5Y
14.5
Industry
22.7
Forward
17.5
vs History
28
vs Industry
19
Median 3Y
10.2
Median 5Y
8.4
Industry
15.4
vs History
20
vs Industry
41
Median 3Y
12.7
Median 5Y
14.7
Industry
21.8
vs History
9
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
1
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.6
vs History
1
vs Industry
75
Median 3Y
2
Median 5Y
1.9
Industry
6.8
vs History
1
vs Industry
61
Median 3Y
5.1
Median 5Y
4.7
Industry
13.1
Forward
7.2
vs History
1
vs Industry
55
Median 3Y
8
Median 5Y
7.4
Industry
17.6
vs History
23
vs Industry
14
Median 3Y
11.4
Median 5Y
9.7
Industry
15.7
vs History
vs Industry
23
Median 3Y
-29.5
Median 5Y
-14.2
Industry
19.5
vs History
4
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Sumitomo Heavy Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Heavy Industries Ltd
TSE:6302
511.9B JPY 0.5 154 7.5 13.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.9B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sumitomo Heavy Industries Ltd
TSE:6302
Average EV/EBITDA: 15 636.3
7.5
5%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sumitomo Heavy Industries Ltd
TSE:6302
Average EV/EBIT: 19 127.2
13.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4