Sumitomo Heavy Industries Ltd
TSE:6302

Watchlist Manager
Sumitomo Heavy Industries Ltd Logo
Sumitomo Heavy Industries Ltd
TSE:6302
Watchlist
Price: 4 656 JPY -1.63%
Market Cap: ¥572.3B

Relative Value

The Relative Value of one Sumitomo Heavy Industries Ltd stock under the Base Case scenario is 5 145.81 JPY. Compared to the current market price of 4 656 JPY, Sumitomo Heavy Industries Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 145.81 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sumitomo Heavy Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Heavy Industries Ltd
TSE:6302
559.6B JPY 0.5 168.3 8.1 14.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.8B USD 5.8 32.1 23.9 29
SE
Atlas Copco AB
STO:ATCO A
908.2B SEK 5.3 32.7 20.3 25.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9T JPY 3.1 60.1 27.4 40.6
US
Barnes Group Inc
NYSE:B
86.5B USD 6 24.6 10.5 13.4
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.7 24.8 18.2 20
SE
Sandvik AB
STO:SAND
433.4B SEK 3.6 29.3 16.5 22.5
CH
Schindler Holding AG
SIX:SCHP
31.9B CHF 2.9 32.4 18.6 23.2
FI
Kone Oyj
OMXH:KNEBV
31.4B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.2 23.4 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sumitomo Heavy Industries Ltd
TSE:6302
Average EV/EBITDA: 15 636.9
8.1
5%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.3
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.4
19%
1.4
US
Barnes Group Inc
NYSE:B
10.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
16.5
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.4
10%
2.3