Speed Commerce Inc
OTC:SPDC
Cash Flow Statement
Cash Flow Statement
Speed Commerce Inc
| Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
(1)
|
(6)
|
(7)
|
(7)
|
(5)
|
(1)
|
0
|
(2)
|
(6)
|
(28)
|
(30)
|
(32)
|
(28)
|
(8)
|
(7)
|
(13)
|
(10)
|
(11)
|
(10)
|
(1)
|
(1)
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
9
|
8
|
14
|
15
|
10
|
10
|
3
|
(8)
|
(3)
|
(4)
|
(3)
|
7
|
4
|
9
|
7
|
7
|
10
|
5
|
(39)
|
(91)
|
(88)
|
(85)
|
(38)
|
17
|
23
|
20
|
21
|
16
|
11
|
9
|
5
|
(27)
|
(34)
|
(34)
|
(33)
|
(3)
|
(12)
|
(15)
|
(18)
|
(19)
|
(27)
|
(34)
|
(32)
|
(41)
|
(56)
|
(47)
|
(71)
|
(134)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
6
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
7
|
10
|
9
|
11
|
9
|
9
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
12
|
11
|
7
|
5
|
2
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
1
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
6
|
6
|
7
|
8
|
9
|
10
|
12
|
14
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
1
|
3
|
3
|
3
|
(24)
|
(8)
|
(11)
|
16
|
44
|
24
|
(7)
|
(8)
|
(8)
|
(4)
|
(9)
|
(10)
|
(12)
|
1
|
11
|
11
|
12
|
(2)
|
11
|
11
|
11
|
10
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
3
|
5
|
7
|
16
|
14
|
11
|
9
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
11
|
9
|
13
|
12
|
11
|
16
|
11
|
6
|
11
|
9
|
10
|
15
|
16
|
24
|
25
|
13
|
11
|
77
|
92
|
105
|
59
|
(14)
|
(31)
|
1
|
5
|
4
|
5
|
9
|
8
|
8
|
13
|
1
|
1
|
1
|
(4)
|
(1)
|
15
|
1
|
(11)
|
(1)
|
5
|
14
|
29
|
33
|
8
|
30
|
83
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
5
|
4
|
4
|
(2)
|
(1)
|
1
|
1
|
3
|
2
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(5)
|
(4)
|
(6)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
6
|
9
|
11
|
11
|
11
|
9
|
8
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
45
|
4
|
2
|
|
| Change in Working Capital |
(14)
|
(7)
|
(6)
|
(11)
|
(2)
|
(3)
|
(12)
|
(10)
|
(11)
|
(7)
|
8
|
6
|
(6)
|
(16)
|
(12)
|
(25)
|
(23)
|
(15)
|
11
|
25
|
36
|
39
|
11
|
15
|
2
|
9
|
10
|
5
|
13
|
4
|
(1)
|
(7)
|
3
|
2
|
(5)
|
(2)
|
(11)
|
(7)
|
(5)
|
(12)
|
(17)
|
(54)
|
(24)
|
(33)
|
(14)
|
1
|
(17)
|
(13)
|
(23)
|
(8)
|
(6)
|
(1)
|
(16)
|
(18)
|
(12)
|
(21)
|
(10)
|
0
|
(0)
|
32
|
27
|
16
|
(4)
|
(6)
|
(6)
|
(6)
|
(2)
|
(1)
|
4
|
10
|
(2)
|
(7)
|
(15)
|
(11)
|
(5)
|
(2)
|
12
|
(6)
|
(3)
|
0
|
(10)
|
1
|
13
|
10
|
17
|
28
|
|
| Cash from Operating Activities |
(13)
N/A
|
(5)
+60%
|
(4)
+25%
|
(9)
-137%
|
(1)
+94%
|
(1)
-33%
|
(10)
-1 256%
|
(7)
+24%
|
(8)
-2%
|
(5)
+29%
|
8
N/A
|
5
-34%
|
(6)
N/A
|
(14)
-132%
|
(11)
+25%
|
(23)
-107%
|
(23)
-3%
|
(19)
+16%
|
(13)
+31%
|
(3)
+80%
|
7
N/A
|
16
+127%
|
10
-37%
|
16
+60%
|
8
-53%
|
15
+97%
|
13
-13%
|
8
-38%
|
14
+71%
|
4
-71%
|
2
-42%
|
(2)
N/A
|
8
N/A
|
8
0%
|
1
-83%
|
5
+244%
|
(3)
N/A
|
3
N/A
|
7
+196%
|
8
+8%
|
7
-16%
|
(27)
N/A
|
(3)
+91%
|
(13)
-402%
|
8
N/A
|
11
+46%
|
(7)
N/A
|
3
N/A
|
(10)
N/A
|
15
N/A
|
22
+46%
|
34
+53%
|
26
-25%
|
27
+3%
|
24
-10%
|
8
-67%
|
13
+70%
|
5
-61%
|
16
+217%
|
28
+72%
|
25
-11%
|
27
+9%
|
17
-38%
|
14
-14%
|
14
-2%
|
17
+20%
|
14
-16%
|
12
-18%
|
10
-18%
|
3
-72%
|
(24)
N/A
|
(28)
-18%
|
(33)
-19%
|
(21)
+37%
|
(6)
+70%
|
10
N/A
|
7
-31%
|
(25)
N/A
|
(25)
0%
|
(21)
+15%
|
(20)
+4%
|
(1)
+93%
|
(1)
+56%
|
(19)
-2 817%
|
(14)
+27%
|
(11)
+21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(11)
|
(13)
|
(12)
|
(10)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(5)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(7)
|
(7)
|
(5)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(6)
|
(6)
|
(4)
|
(4)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
3
|
1
|
0
|
(7)
|
(8)
|
(8)
|
(7)
|
(0)
|
(11)
|
(11)
|
(4)
|
(5)
|
6
|
6
|
(98)
|
(97)
|
(99)
|
(87)
|
10
|
11
|
11
|
(0)
|
(4)
|
(4)
|
(4)
|
3
|
8
|
10
|
10
|
5
|
2
|
1
|
1
|
0
|
(8)
|
(8)
|
(7)
|
(9)
|
21
|
21
|
21
|
20
|
(1)
|
(1)
|
(26)
|
(24)
|
(23)
|
(24)
|
0
|
(1)
|
(2)
|
4
|
(51)
|
(49)
|
(49)
|
(54)
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-70%
|
(3)
-14%
|
(2)
+7%
|
(2)
+4%
|
(1)
+39%
|
(1)
+16%
|
(3)
-143%
|
(2)
+23%
|
(7)
-231%
|
(7)
+11%
|
(5)
+21%
|
(5)
0%
|
0
N/A
|
(1)
N/A
|
(1)
+4%
|
(1)
-10%
|
(2)
-88%
|
(2)
+1%
|
(2)
-11%
|
(2)
-19%
|
(3)
-8%
|
(3)
-8%
|
(3)
-8%
|
(5)
-51%
|
(5)
0%
|
(3)
+30%
|
(3)
+7%
|
(1)
+70%
|
2
N/A
|
0
-86%
|
(0)
N/A
|
(8)
-1 695%
|
(9)
-23%
|
(9)
0%
|
(9)
+5%
|
(1)
+88%
|
(13)
-1 143%
|
(16)
-17%
|
(15)
+6%
|
(18)
-25%
|
(6)
+69%
|
(4)
+35%
|
(104)
-2 734%
|
(102)
+2%
|
(102)
-1%
|
(91)
+11%
|
7
N/A
|
5
-25%
|
4
-29%
|
(9)
N/A
|
(15)
-67%
|
(14)
+3%
|
(14)
+0%
|
(7)
+48%
|
(1)
+82%
|
1
N/A
|
2
+69%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-19%
|
(2)
-38%
|
(10)
-387%
|
(10)
+3%
|
(9)
+7%
|
(10)
-13%
|
19
N/A
|
19
-2%
|
19
+2%
|
20
+6%
|
(1)
N/A
|
(0)
+20%
|
(26)
-5 265%
|
(26)
-1%
|
(26)
+2%
|
(29)
-13%
|
(8)
+71%
|
(12)
-38%
|
(14)
-23%
|
(8)
+43%
|
(61)
-645%
|
(58)
+4%
|
(57)
+3%
|
(61)
-8%
|
(4)
+93%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
21
|
42
|
48
|
30
|
36
|
15
|
9
|
8
|
0
|
(5)
|
(6)
|
(7)
|
(8)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
4
|
0
|
12
|
13
|
12
|
16
|
5
|
8
|
5
|
5
|
4
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
7
|
|
| Net Issuance of Debt |
9
|
3
|
6
|
12
|
3
|
2
|
11
|
10
|
10
|
13
|
(1)
|
(0)
|
11
|
14
|
11
|
4
|
4
|
(20)
|
(32)
|
(24)
|
(39)
|
(20)
|
(0)
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
2
|
(1)
|
(0)
|
0
|
(3)
|
13
|
(0)
|
126
|
120
|
106
|
81
|
(46)
|
(41)
|
(41)
|
(26)
|
(23)
|
(25)
|
(18)
|
(13)
|
(7)
|
(7)
|
(10)
|
(17)
|
(26)
|
(26)
|
(24)
|
(17)
|
(4)
|
(5)
|
(13)
|
(7)
|
(20)
|
(14)
|
(13)
|
0
|
(0)
|
0
|
17
|
24
|
13
|
29
|
13
|
14
|
6
|
6
|
68
|
60
|
79
|
67
|
8
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
(1)
|
(3)
|
(3)
|
(5)
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
5
|
(1)
|
(0)
|
(1)
|
(7)
|
(2)
|
(4)
|
(3)
|
2
|
(2)
|
3
|
(1)
|
1
|
5
|
3
|
(3)
|
(9)
|
(8)
|
9
|
20
|
28
|
28
|
3
|
3
|
(7)
|
(2)
|
22
|
30
|
29
|
13
|
(5)
|
(8)
|
(7)
|
(2)
|
|
| Cash from Financing Activities |
14
N/A
|
3
-76%
|
6
+88%
|
12
+79%
|
3
-75%
|
2
-25%
|
11
+416%
|
10
-6%
|
10
-5%
|
13
+31%
|
(1)
N/A
|
0
N/A
|
11
N/A
|
14
+25%
|
11
-22%
|
23
+110%
|
24
+3%
|
21
-12%
|
15
-28%
|
5
-69%
|
(3)
N/A
|
(5)
-74%
|
8
N/A
|
3
-61%
|
0
-99%
|
(5)
N/A
|
(6)
-34%
|
(7)
-12%
|
(8)
-13%
|
(4)
+46%
|
(3)
+37%
|
(2)
+28%
|
(1)
+42%
|
(0)
+76%
|
(1)
-100%
|
2
N/A
|
1
-46%
|
11
+731%
|
12
+12%
|
11
-9%
|
13
+17%
|
19
+47%
|
7
-62%
|
128
+1 662%
|
121
-5%
|
105
-13%
|
97
-8%
|
(27)
N/A
|
(22)
+17%
|
(23)
-1%
|
(27)
-19%
|
(24)
+12%
|
(20)
+17%
|
(19)
+5%
|
(13)
+30%
|
(9)
+35%
|
(15)
-73%
|
(12)
+20%
|
(21)
-75%
|
(28)
-37%
|
(24)
+16%
|
(26)
-9%
|
(15)
+43%
|
(4)
+72%
|
(4)
-2%
|
(8)
-85%
|
(4)
+49%
|
(22)
-453%
|
(23)
-4%
|
(20)
+13%
|
9
N/A
|
20
+123%
|
28
+45%
|
45
+59%
|
27
-41%
|
15
-43%
|
22
+43%
|
33
+54%
|
37
+9%
|
35
-3%
|
35
+0%
|
70
+96%
|
65
-6%
|
81
+24%
|
70
-13%
|
13
-82%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+6 400%
|
0
-92%
|
0
-80%
|
0
N/A
|
(1)
N/A
|
(0)
+97%
|
0
N/A
|
0
N/A
|
0
+40%
|
0
N/A
|
2
N/A
|
9
+351%
|
16
+81%
|
16
+4%
|
3
-82%
|
6
+90%
|
3
-39%
|
(2)
N/A
|
5
N/A
|
1
-73%
|
(0)
N/A
|
(5)
-3 007%
|
(1)
+88%
|
(1)
-161%
|
(8)
-501%
|
(2)
+79%
|
(2)
-29%
|
(0)
+100%
|
4
N/A
|
4
+9%
|
1
-69%
|
(14)
N/A
|
1
N/A
|
11
+941%
|
27
+146%
|
14
-49%
|
(1)
N/A
|
(17)
-1 241%
|
(27)
-59%
|
(4)
+87%
|
(13)
-263%
|
(4)
+69%
|
(8)
-102%
|
(6)
+23%
|
3
N/A
|
(2)
N/A
|
(0)
+100%
|
(4)
-41 100%
|
(4)
-8%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
5
-39%
|
2
-65%
|
6
+198%
|
(9)
N/A
|
(5)
+40%
|
(2)
+66%
|
(6)
-203%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
7
N/A
|
8
+9%
|
6
-15%
|
5
-22%
|
(5)
N/A
|
(3)
+49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(14)
N/A
|
(7)
+48%
|
(6)
+13%
|
(12)
-85%
|
(3)
+73%
|
(2)
+23%
|
(11)
-371%
|
(9)
+21%
|
(9)
+5%
|
(6)
+25%
|
7
N/A
|
4
-39%
|
(7)
N/A
|
(15)
-113%
|
(12)
+22%
|
(23)
-101%
|
(24)
-3%
|
(21)
+12%
|
(15)
+27%
|
(5)
+68%
|
5
N/A
|
13
+194%
|
7
-45%
|
13
+80%
|
3
-76%
|
10
+222%
|
9
-17%
|
4
-54%
|
12
+195%
|
3
-74%
|
1
-54%
|
(3)
N/A
|
7
N/A
|
7
-3%
|
0
-96%
|
3
+955%
|
(3)
N/A
|
(0)
+97%
|
2
N/A
|
(3)
N/A
|
(6)
-140%
|
(39)
-519%
|
(12)
+68%
|
(18)
-46%
|
3
N/A
|
7
+128%
|
(11)
N/A
|
(1)
+93%
|
(16)
-1 919%
|
8
N/A
|
14
+70%
|
24
+70%
|
15
-35%
|
16
+6%
|
14
-14%
|
(2)
N/A
|
5
N/A
|
(2)
N/A
|
12
N/A
|
26
+124%
|
23
-12%
|
25
+11%
|
14
-43%
|
12
-17%
|
12
+1%
|
15
+28%
|
13
-18%
|
10
-22%
|
7
-26%
|
1
-92%
|
(24)
N/A
|
(27)
-16%
|
(33)
-19%
|
(21)
+35%
|
(8)
+61%
|
8
N/A
|
2
-76%
|
(34)
N/A
|
(36)
-5%
|
(34)
+6%
|
(32)
+4%
|
(11)
+65%
|
(10)
+14%
|
(27)
-176%
|
(21)
+22%
|
(16)
+24%
|
|