Speed Commerce Inc
OTC:SPDC
Income Statement
Earnings Waterfall
Speed Commerce Inc
Income Statement
Speed Commerce Inc
| Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
9
|
11
|
11
|
10
|
9
|
10
|
10
|
9
|
9
|
0
|
6
|
5
|
5
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
9
|
16
|
|
| Revenue |
65
N/A
|
15
-76%
|
78
+405%
|
86
+11%
|
106
+24%
|
120
+12%
|
126
+5%
|
136
+8%
|
150
+11%
|
158
+5%
|
172
+8%
|
182
+6%
|
194
+7%
|
201
+3%
|
201
+0%
|
201
+0%
|
201
0%
|
197
-2%
|
210
+7%
|
216
+3%
|
222
+2%
|
210
-5%
|
215
+2%
|
228
+6%
|
252
+11%
|
285
+13%
|
283
-1%
|
294
+4%
|
314
+7%
|
314
+0%
|
314
0%
|
303
-3%
|
299
-1%
|
304
+1%
|
319
+5%
|
341
+7%
|
341
+0%
|
359
+5%
|
364
+1%
|
383
+5%
|
420
+10%
|
475
+13%
|
533
+12%
|
569
+7%
|
598
+5%
|
597
0%
|
611
+2%
|
624
+2%
|
656
+5%
|
686
+5%
|
677
-1%
|
678
+0%
|
658
-3%
|
698
+6%
|
650
-7%
|
634
-2%
|
657
+3%
|
659
+0%
|
663
+1%
|
690
+4%
|
644
-7%
|
631
-2%
|
612
-3%
|
556
-9%
|
510
-8%
|
496
-3%
|
471
-5%
|
478
+1%
|
500
+4%
|
491
-2%
|
496
+1%
|
482
-3%
|
488
+1%
|
8
-98%
|
468
+5 918%
|
466
-1%
|
150
-68%
|
55
-64%
|
(15)
N/A
|
(90)
-510%
|
105
N/A
|
107
+2%
|
107
+0%
|
102
-5%
|
107
+6%
|
120
+12%
|
132
+10%
|
141
+6%
|
136
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(57)
|
(14)
|
(68)
|
(75)
|
(93)
|
(104)
|
(110)
|
(119)
|
(133)
|
(139)
|
(150)
|
(159)
|
(170)
|
(177)
|
(178)
|
(179)
|
(177)
|
(172)
|
(182)
|
(189)
|
(194)
|
(202)
|
(206)
|
(216)
|
(237)
|
(249)
|
(245)
|
(256)
|
(275)
|
(277)
|
(277)
|
(269)
|
(268)
|
(271)
|
(285)
|
(302)
|
(300)
|
(314)
|
(317)
|
(334)
|
(368)
|
(418)
|
(466)
|
(496)
|
(514)
|
(505)
|
(513)
|
(520)
|
(551)
|
(579)
|
(572)
|
(573)
|
(549)
|
(582)
|
(541)
|
(532)
|
(555)
|
(557)
|
(564)
|
(588)
|
(575)
|
(564)
|
(553)
|
(503)
|
(439)
|
(428)
|
(404)
|
(410)
|
(431)
|
(426)
|
(432)
|
(422)
|
(439)
|
(7)
|
(428)
|
(426)
|
(134)
|
(45)
|
21
|
90
|
(85)
|
(89)
|
(90)
|
(85)
|
(85)
|
(105)
|
(114)
|
(122)
|
(125)
|
|
| Gross Profit |
8
N/A
|
1
-83%
|
10
+586%
|
11
+11%
|
13
+21%
|
16
+19%
|
16
+3%
|
17
+6%
|
18
+6%
|
20
+11%
|
21
+8%
|
23
+7%
|
24
+4%
|
23
-1%
|
23
-3%
|
23
+0%
|
24
+6%
|
25
+5%
|
28
+10%
|
27
-1%
|
28
+2%
|
9
-68%
|
9
-2%
|
12
+34%
|
15
+30%
|
36
+143%
|
37
+2%
|
38
+1%
|
39
+5%
|
37
-5%
|
36
-3%
|
34
-6%
|
32
-7%
|
33
+4%
|
35
+5%
|
39
+13%
|
42
+6%
|
45
+9%
|
47
+4%
|
49
+4%
|
53
+8%
|
57
+8%
|
66
+16%
|
74
+11%
|
83
+13%
|
91
+10%
|
97
+7%
|
105
+8%
|
106
+1%
|
107
+1%
|
105
-2%
|
105
0%
|
109
+4%
|
117
+7%
|
109
-7%
|
102
-6%
|
101
-1%
|
102
+0%
|
100
-2%
|
102
+2%
|
69
-32%
|
67
-3%
|
60
-11%
|
52
-13%
|
71
+35%
|
68
-4%
|
68
-1%
|
68
+1%
|
69
+1%
|
65
-5%
|
65
-1%
|
60
-7%
|
50
-17%
|
1
-98%
|
41
+3 459%
|
40
-1%
|
16
-61%
|
10
-38%
|
6
-42%
|
(1)
N/A
|
20
N/A
|
18
-8%
|
17
-7%
|
17
-1%
|
22
+32%
|
15
-34%
|
19
+27%
|
18
-1%
|
10
-44%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(2)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(21)
|
(27)
|
(28)
|
(28)
|
(27)
|
(24)
|
(25)
|
(27)
|
(32)
|
(34)
|
(37)
|
(42)
|
(42)
|
(41)
|
(40)
|
(37)
|
(38)
|
(40)
|
(39)
|
(38)
|
(36)
|
(32)
|
(33)
|
(36)
|
(38)
|
(41)
|
(43)
|
(44)
|
(46)
|
(48)
|
(57)
|
(62)
|
(67)
|
(82)
|
(84)
|
(93)
|
(111)
|
(104)
|
(104)
|
(103)
|
(90)
|
(99)
|
(91)
|
(87)
|
(86)
|
(84)
|
(84)
|
(84)
|
(86)
|
(82)
|
(159)
|
(78)
|
(62)
|
(57)
|
(56)
|
(56)
|
(58)
|
(59)
|
(60)
|
(60)
|
(60)
|
(10)
|
(63)
|
(60)
|
(26)
|
(15)
|
(11)
|
(6)
|
(25)
|
(24)
|
(25)
|
(26)
|
(31)
|
(38)
|
(64)
|
(44)
|
(45)
|
|
| Selling, General & Administrative |
(7)
|
(2)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(21)
|
(22)
|
(23)
|
(23)
|
(21)
|
(22)
|
(23)
|
(26)
|
(30)
|
(32)
|
(35)
|
(40)
|
(40)
|
(39)
|
(39)
|
(35)
|
(36)
|
(37)
|
(36)
|
(35)
|
(33)
|
(30)
|
(31)
|
(34)
|
(36)
|
(39)
|
(41)
|
(42)
|
(44)
|
(46)
|
(54)
|
(58)
|
(64)
|
(78)
|
(80)
|
(86)
|
(101)
|
(95)
|
(94)
|
(94)
|
(81)
|
(88)
|
(80)
|
(77)
|
(76)
|
(74)
|
(74)
|
(75)
|
(74)
|
(71)
|
(66)
|
(60)
|
(53)
|
(52)
|
(52)
|
(53)
|
(54)
|
(55)
|
(56)
|
(57)
|
(57)
|
(9)
|
(54)
|
(51)
|
(24)
|
(14)
|
(9)
|
(4)
|
(21)
|
(18)
|
(18)
|
(19)
|
(23)
|
(29)
|
(31)
|
(32)
|
(31)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(6)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(9)
|
(9)
|
(11)
|
(9)
|
(9)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(10)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(10)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
|
| Operating Income |
2
N/A
|
(1)
N/A
|
1
N/A
|
2
+15%
|
2
+60%
|
4
+46%
|
3
-3%
|
3
-15%
|
3
+10%
|
4
+22%
|
5
+21%
|
6
+17%
|
3
-53%
|
(4)
N/A
|
(6)
-59%
|
(6)
N/A
|
(3)
+47%
|
2
N/A
|
3
+100%
|
0
-97%
|
(4)
N/A
|
(26)
-556%
|
(29)
-12%
|
(31)
-7%
|
(27)
+12%
|
(5)
+83%
|
(3)
+41%
|
1
N/A
|
2
+67%
|
(2)
N/A
|
(3)
-17%
|
(4)
-32%
|
(5)
-22%
|
1
N/A
|
2
+50%
|
3
+50%
|
4
+48%
|
4
+3%
|
4
N/A
|
5
+27%
|
7
+29%
|
9
+36%
|
9
+3%
|
12
+28%
|
16
+31%
|
10
-39%
|
13
+40%
|
12
-11%
|
(5)
N/A
|
3
N/A
|
1
-78%
|
2
+233%
|
20
+880%
|
17
-12%
|
18
+5%
|
15
-15%
|
16
+2%
|
18
+13%
|
16
-10%
|
18
+10%
|
(17)
N/A
|
(14)
+14%
|
(99)
-586%
|
(26)
+74%
|
9
N/A
|
12
+24%
|
12
+1%
|
12
+2%
|
11
-7%
|
6
-46%
|
4
-28%
|
(1)
N/A
|
(11)
-2 060%
|
(9)
+18%
|
(22)
-151%
|
(20)
+11%
|
(10)
+50%
|
(5)
+49%
|
(5)
-4%
|
(7)
-34%
|
(5)
+25%
|
(6)
-8%
|
(8)
-34%
|
(9)
-13%
|
(9)
0%
|
(24)
-172%
|
(45)
-91%
|
(26)
+43%
|
(35)
-34%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
4
|
5
|
(0)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(80)
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(23)
|
0
|
(39)
|
(90)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(1)
N/A
|
1
N/A
|
1
+33%
|
2
+58%
|
3
+42%
|
2
-15%
|
2
-30%
|
2
+6%
|
2
+29%
|
3
+32%
|
3
+17%
|
0
-97%
|
(6)
N/A
|
(8)
-37%
|
(8)
-1%
|
(6)
+31%
|
(2)
+70%
|
0
N/A
|
(3)
N/A
|
(6)
-130%
|
(28)
-347%
|
(30)
-9%
|
(31)
-4%
|
(27)
+15%
|
(4)
+87%
|
(1)
+64%
|
3
N/A
|
4
+29%
|
(1)
N/A
|
(1)
-100%
|
(2)
-100%
|
(4)
-46%
|
1
N/A
|
2
+92%
|
3
+30%
|
4
+40%
|
4
+2%
|
4
+2%
|
5
+23%
|
6
+11%
|
8
+38%
|
10
+14%
|
12
+28%
|
16
+30%
|
9
-42%
|
11
+22%
|
7
-38%
|
(11)
N/A
|
(5)
+51%
|
(8)
-50%
|
(6)
+29%
|
11
N/A
|
7
-38%
|
9
+25%
|
7
-24%
|
7
+11%
|
12
+71%
|
10
-18%
|
(62)
N/A
|
(103)
-67%
|
(103)
0%
|
(103)
N/A
|
(29)
+72%
|
7
N/A
|
10
+36%
|
10
-6%
|
9
-4%
|
9
-7%
|
4
-52%
|
3
-36%
|
(2)
N/A
|
(18)
-805%
|
(10)
+45%
|
(24)
-136%
|
(21)
+12%
|
(11)
+48%
|
(6)
+42%
|
(7)
-4%
|
(9)
-34%
|
(7)
+21%
|
(8)
-10%
|
(10)
-31%
|
(10)
-4%
|
(14)
-39%
|
(43)
-197%
|
(41)
+5%
|
(65)
-61%
|
(131)
-100%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
0
|
1
|
(0)
|
1
|
(0)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
3
|
2
|
3
|
3
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
23
|
12
|
15
|
15
|
(13)
|
5
|
9
|
9
|
8
|
4
|
8
|
9
|
11
|
(3)
|
(11)
|
(11)
|
(12)
|
4
|
(12)
|
(12)
|
(12)
|
(13)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
|
| Income from Continuing Operations |
1
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
(6)
|
(7)
|
(7)
|
(5)
|
(1)
|
(0)
|
(2)
|
(6)
|
(28)
|
(30)
|
(32)
|
(26)
|
(4)
|
(1)
|
3
|
4
|
(1)
|
(1)
|
(2)
|
(4)
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
6
|
9
|
11
|
13
|
17
|
10
|
10
|
6
|
(8)
|
(3)
|
(5)
|
(3)
|
7
|
4
|
5
|
4
|
4
|
7
|
6
|
(39)
|
(91)
|
(88)
|
(88)
|
(42)
|
12
|
19
|
18
|
18
|
13
|
12
|
12
|
9
|
(21)
|
(21)
|
(34)
|
(33)
|
(7)
|
(18)
|
(19)
|
(20)
|
(20)
|
(8)
|
(10)
|
(11)
|
(15)
|
(43)
|
(41)
|
(65)
|
(130)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(16)
|
(14)
|
(10)
|
(8)
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+17%
|
1
+57%
|
2
+45%
|
1
-13%
|
1
-29%
|
1
N/A
|
1
+30%
|
2
+23%
|
2
-6%
|
(1)
N/A
|
(6)
-1 140%
|
(7)
-19%
|
(7)
+5%
|
(5)
+24%
|
(1)
+81%
|
(34)
-3 340%
|
(37)
-6%
|
(41)
-13%
|
(63)
-52%
|
(31)
+51%
|
(32)
-5%
|
(28)
+13%
|
(8)
+72%
|
(7)
+6%
|
(13)
-71%
|
(10)
+17%
|
(12)
-13%
|
(10)
+11%
|
(2)
+81%
|
(1)
+60%
|
3
N/A
|
4
+41%
|
5
+18%
|
4
-7%
|
4
+2%
|
4
+2%
|
5
+23%
|
6
+11%
|
9
+48%
|
11
+18%
|
13
+26%
|
17
+27%
|
10
-39%
|
10
N/A
|
6
-44%
|
(8)
N/A
|
(3)
+58%
|
(5)
-41%
|
(3)
+38%
|
7
N/A
|
4
-45%
|
9
+117%
|
7
-22%
|
7
-3%
|
10
+45%
|
5
-51%
|
(39)
N/A
|
(91)
-131%
|
(88)
+3%
|
(85)
+4%
|
(38)
+55%
|
17
N/A
|
23
+35%
|
20
-13%
|
21
+4%
|
16
-21%
|
11
-31%
|
9
-16%
|
5
-46%
|
(27)
N/A
|
(34)
-28%
|
(34)
+0%
|
(33)
+5%
|
(1)
+98%
|
(12)
-1 866%
|
(15)
-28%
|
(18)
-21%
|
(22)
-21%
|
(27)
-20%
|
(34)
-28%
|
(35)
-2%
|
(45)
-28%
|
(60)
-34%
|
(50)
+16%
|
(73)
-45%
|
(134)
-84%
|
|
| EPS (Diluted) |
2.33
N/A
|
-1
N/A
|
1.49
N/A
|
1.74
+17%
|
2.75
+58%
|
4
+45%
|
3.49
-13%
|
2.49
-29%
|
2.5
+0%
|
3.25
+30%
|
3.2
-2%
|
3
-6%
|
-1.25
N/A
|
-15.5
-1 140%
|
-18.5
-19%
|
-17.5
+5%
|
-10.6
+39%
|
-2.5
+76%
|
-85.99
-3 340%
|
-52.28
+39%
|
-41.3
+21%
|
-69.55
-68%
|
-20.46
+71%
|
-21.46
-5%
|
-17.56
+18%
|
-5.2
+70%
|
-4.86
+7%
|
-7.81
-61%
|
-6.5
+17%
|
-7.31
-12%
|
-6.93
+5%
|
-1.33
+81%
|
-0.57
+57%
|
1.92
N/A
|
2.71
+41%
|
3.21
+18%
|
3
-7%
|
3.07
+2%
|
3.14
+2%
|
3.85
+23%
|
4
+4%
|
5.93
+48%
|
5.83
-2%
|
7.33
+26%
|
9.33
+27%
|
5.65
-39%
|
5.36
-5%
|
3
-44%
|
-3.99
N/A
|
-1.7
+57%
|
-1.95
-15%
|
-1.21
+38%
|
3.21
N/A
|
1.79
-44%
|
3.86
+116%
|
3
-22%
|
2.91
-3%
|
4.21
+45%
|
2.08
-51%
|
-17.08
N/A
|
-39.52
-131%
|
-38.43
+3%
|
-36.86
+4%
|
-16.52
+55%
|
7.34
N/A
|
9.98
+36%
|
8.6
-14%
|
8.95
+4%
|
7.08
-21%
|
4.84
-32%
|
4.08
-16%
|
2.21
-46%
|
-11.69
N/A
|
-14.88
-27%
|
-14.86
+0%
|
-14.13
+5%
|
-0.13
+99%
|
-4.33
-3 231%
|
-4.31
+0%
|
-5.22
-21%
|
-5.41
-4%
|
-6.99
-29%
|
-8.29
-19%
|
-8.46
-2%
|
-10.81
-28%
|
-14.51
-34%
|
-10.53
+27%
|
-14.36
-36%
|
-23.92
-67%
|
|