SponsorsOne Inc
OTC:SPONF
Cash Flow Statement
Cash Flow Statement
SponsorsOne Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(17)
|
(22)
|
(26)
|
(27)
|
(19)
|
(13)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
6
|
8
|
15
|
26
|
29
|
24
|
19
|
7
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
0
|
1
|
0
|
0
|
(2)
|
(1)
|
0
|
(0)
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(5)
|
(3)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+4%
|
(0)
-21%
|
(0)
+71%
|
(0)
-30%
|
(0)
-93%
|
(0)
-36%
|
(1)
-169%
|
(1)
-54%
|
(2)
-26%
|
(2)
-1%
|
(1)
+30%
|
(1)
+21%
|
(1)
+47%
|
(0)
+39%
|
(0)
-1%
|
(0)
-15%
|
(2)
-361%
|
2
N/A
|
(0)
N/A
|
(6)
-21 475%
|
(5)
+17%
|
(9)
-77%
|
(7)
+24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+79%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(1)
|
(0)
|
5
|
2
|
6
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
-71%
|
0
+90%
|
0
+37%
|
0
+27%
|
2
+550%
|
2
-11%
|
2
-4%
|
2
+1%
|
0
-96%
|
1
+519%
|
1
+6%
|
0
-37%
|
0
0%
|
0
+30%
|
4
+789%
|
(1)
N/A
|
0
N/A
|
6
+2 317%
|
3
-52%
|
8
+176%
|
6
-17%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-83%
|
(0)
N/A
|
1
N/A
|
0
-65%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+60%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+3 308%
|
1
-56%
|
0
-77%
|
(0)
N/A
|
(2)
-3 537%
|
(1)
+56%
|
(0)
+77%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+4%
|
(0)
-21%
|
(0)
+71%
|
(0)
-30%
|
(0)
-93%
|
(0)
-36%
|
(1)
-169%
|
(1)
-60%
|
(2)
-25%
|
(2)
-1%
|
(1)
+29%
|
(1)
+24%
|
(1)
+46%
|
(0)
+38%
|
(0)
-1%
|
(0)
-10%
|
(2)
-361%
|
2
N/A
|
(0)
N/A
|
(6)
-21 475%
|
(5)
+17%
|
(9)
-77%
|
(7)
+24%
|
|