SponsorsOne Inc
OTC:SPONF
Income Statement
Earnings Waterfall
SponsorsOne Inc
Income Statement
SponsorsOne Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-71%
|
0
+350%
|
0
N/A
|
0
-78%
|
0
+639%
|
0
N/A
|
0
+73%
|
0
+21%
|
0
-42%
|
0
+10%
|
0
-48%
|
0
-51%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-3%
|
(0)
N/A
|
(0)
+32%
|
(0)
-436%
|
(0)
+1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(9)
|
(17)
|
(22)
|
(27)
|
(24)
|
(19)
|
(13)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(7)
|
(9)
|
(17)
|
(22)
|
(27)
|
(24)
|
(17)
|
(11)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
+5%
|
(1)
+19%
|
(1)
+5%
|
(1)
+26%
|
(1)
-50%
|
(1)
-22%
|
(2)
-88%
|
(3)
-48%
|
(3)
+4%
|
(3)
-6%
|
(2)
+34%
|
(3)
-32%
|
(5)
-100%
|
(6)
-10%
|
(8)
-44%
|
(9)
-5%
|
(17)
-93%
|
(22)
-34%
|
(26)
-19%
|
(24)
+8%
|
(19)
+22%
|
(14)
+29%
|
(7)
+50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+1%
|
(1)
+19%
|
(1)
+5%
|
(1)
+20%
|
(1)
-48%
|
0
N/A
|
(1)
N/A
|
(1)
-126%
|
(1)
+10%
|
(3)
-133%
|
(2)
+33%
|
(4)
-143%
|
(5)
-27%
|
(6)
-9%
|
(8)
-44%
|
(9)
-4%
|
(17)
-93%
|
(22)
-34%
|
(26)
-19%
|
(27)
-2%
|
(19)
+29%
|
(14)
+29%
|
(7)
+49%
|
|
| Net Income | |||||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(17)
|
(22)
|
(26)
|
(27)
|
(19)
|
(14)
|
(7)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+1%
|
(1)
+19%
|
(1)
+5%
|
(1)
+20%
|
(1)
-48%
|
0
N/A
|
(1)
N/A
|
(1)
-126%
|
(1)
+10%
|
(3)
-133%
|
(2)
+33%
|
(4)
-143%
|
(5)
-27%
|
(6)
-9%
|
(8)
-44%
|
(9)
-4%
|
(17)
-93%
|
(22)
-34%
|
(26)
-19%
|
(27)
-2%
|
(19)
+29%
|
(14)
+29%
|
(7)
+49%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.02
+50%
|
-0.04
-100%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
-0.05
-400%
|
-0.03
+40%
|
-0.08
-167%
|
-0.06
+25%
|
-0.07
-17%
|
-0.02
+71%
|
-0.05
-150%
|
-0.02
+60%
|
-0.01
+50%
|
-0.03
-200%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
|