Scorpio Gold Corp
OTC:SRCRF

Watchlist Manager
Scorpio Gold Corp Logo
Scorpio Gold Corp
OTC:SRCRF
Watchlist
Price: 0.19 USD 10.47% Market Closed
Market Cap: 17.2m USD

Relative Value

SRCRF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SRCRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRCRF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-26.4
Industry
16.6
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-44.9
Industry
9.8
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-41.3
Industry
16.4
vs History
6
vs Industry
50
Median 3Y
14.6
Median 5Y
16.8
Industry
1.7
vs History
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-27.7
Industry
10.8
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-27.2
Industry
13.8
vs History
vs Industry
Median 3Y
-25
Median 5Y
-46.6
Industry
11.2
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-30.1
Industry
15
vs History
76
vs Industry
62
Median 3Y
3.2
Median 5Y
5.8
Industry
1.5

Multiples Across Competitors

SRCRF Competitors Multiples
Scorpio Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Scorpio Gold Corp
OTC:SRCRF
55.4m USD 0 -3.1 -2.7 -2.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 645.2 36 242.2 19 993.7 22 944.1
ZA
Gold Fields Ltd
JSE:GFI
387.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
154B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
521.2B CNY 1.7 14.5 12.2 12.2
US
Newmont Corporation
NYSE:NEM
72.4B USD 3.5 11.5 7 9.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
87.4B CAD 7.2 27 12 16.9
AU
Greatland Gold PLC
ASX:GGP
91.2B AUD 5 378.8 5 168.1 -3 889.5 -3 136.3
CA
Wheaton Precious Metals Corp
TSX:WPM
58.5B CAD 29.3 68.9 41 55.2
CA
Barrick Gold Corp
TSX:ABX
51.3B CAD 2.8 16.1 5.7 7.8
RU
Polyus PAO
MOEX:PLZL
2.7T RUB 3.8 8.7 6.6 7.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average P/S: 2 134
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 645.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.5
2%
1.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.2
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 378.8
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
29.3
15%
2
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Scorpio Gold Corp
OTC:SRCRF
Average P/E: 5 194.6
Negative Multiple: -3.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 242.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.5
17%
0.9
US
Newmont Corporation
NYSE:NEM
11.5
17%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
27
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
5 168.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
68.9
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
16.1
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average EV/EBITDA: 2 868.3
Negative Multiple: -2.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 993.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
26%
0.5
US
Newmont Corporation
NYSE:NEM
7
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 889.5 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
41
18%
2.3
CA
Barrick Gold Corp
TSX:ABX
5.7
16%
0.4
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average EV/EBIT: 3 293.2
Negative Multiple: -2.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 944.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.2
7%
1.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 136.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
55.2
16%
3.5
CA
Barrick Gold Corp
TSX:ABX
7.8
14%
0.6
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A