Scorpio Gold Corp
OTC:SRCRF

Watchlist Manager
Scorpio Gold Corp Logo
Scorpio Gold Corp
OTC:SRCRF
Watchlist
Price: 0.2637 USD -4.11%
Market Cap: 23.8m USD

Relative Value

SRCRF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SRCRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRCRF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-7.6
Industry
18.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-13
Industry
10.9
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-15.6
Industry
18.2
vs History
61
vs Industry
50
Median 3Y
2.4
Median 5Y
8.5
Industry
2.1
vs History
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-10.3
Industry
12.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-10.3
Industry
14.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-11.3
Industry
12.2
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-7.8
Industry
16.4
vs History
28
vs Industry
62
Median 3Y
0.8
Median 5Y
4.4
Industry
1.9

Multiples Across Competitors

SRCRF Competitors Multiples
Scorpio Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Scorpio Gold Corp
OTC:SRCRF
93m USD 0 -8.2 -11.3 -11.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
223.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
858.7B CNY 2.6 18.8 16.7 16.7
US
Newmont Corporation
NYSE:NEM
114.3B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
140.9B AUD 73.1 207.5 149.5 167.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
124B CAD 8.6 26.3 12.9 16.9
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.6 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
104.9B CAD 5.2 21.3 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.3B CAD 30.2 55.1 40.1 51.1
P/S Multiple
Revenue Growth P/S to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average P/S: 1 446
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 437.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.6
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.3
10%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
73.1
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.6
18%
0.5
CA
Barrick Mining Corp
F:ABR0
5.3
18%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.2
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.2
30%
1
P/E Multiple
Earnings Growth PEG
CA
Scorpio Gold Corp
OTC:SRCRF
Average P/E: 4 495.4
Negative Multiple: -8.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 596.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.8
25%
0.8
US
Newmont Corporation
NYSE:NEM
15.9
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
207.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.3
39%
0.7
CA
Barrick Mining Corp
F:ABR0
21.6
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
21.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average EV/EBITDA: 2 485.6
Negative Multiple: -11.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.7
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.9
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Scorpio Gold Corp
OTC:SRCRF
Average EV/EBIT: 2 852.9
Negative Multiple: -11.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.7
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
167.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.1
28%
1.8