Scorpio Gold Corp
OTC:SRCRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (30.1), the stock would be worth $-1.06 (523% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -7.1 | $0.25 |
0%
|
| Industry Average | 30.1 | $-1.06 |
-523%
|
| Country Average | 22 | $-0.77 |
-409%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Scorpio Gold Corp
OTC:SRCRF
|
103.5m USD | -7.1 | -7.9 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 58 198.1 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
677.1B ZAR | 18.5 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
172.5B ZAR | 8.9 | 10 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
876.1B CNY | 10 | 14.2 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
119.7B USD | 31.7 | 16.9 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
135B CAD | 28.1 | 21.2 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
92.9B CAD | 18.3 | 13.2 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
57.7B EUR | 18.3 | 13.2 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
84.5B CAD | 103.4 | 39.5 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
407.3B HKD | 171.8 | 32.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Scorpio Gold Corp
Glance View
Scorpio Gold Corp. engages in the exploitation, exploration and development of mineral properties. The company is headquartered in White Rock, British Columbia. The company went IPO on 2007-03-29. The firm holds a 100% interest in the consolidated Manhattan District in Nevada comprising the advanced exploration-stage Goldwedge property in Manhattan, Nevada with a fully permitted underground mine and an approximately 400 ton per day mill facility and a 100% interest of the Manhattan Property situated adjacent and proximal to the Goldwedge property. The Mineral Ridge property is located approximately six kilometers (kms) northwest of the town of Silver ePeak and 56 kms southwest of Tonopah in Esmeralda County, Nevada. The property covers approximately 5,617 hectares or 13,879 acres. The Goldwedge property is located approximately 54 kms north-northeast of the town of Tonopah within the Manhattan Mining District of south-central Nevada. The 726-hectare or 1,795 acres property covers three separate claim blocks.
