Sears Canada Inc
OTC:SRSCQ
Balance Sheet
Balance Sheet Decomposition
Sears Canada Inc
Sears Canada Inc
Balance Sheet
Sears Canada Inc
Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
65
|
66
|
51
|
46
|
52
|
49
|
192
|
240
|
307
|
135
|
|
Cash |
65
|
66
|
51
|
46
|
52
|
49
|
192
|
240
|
307
|
135
|
|
Short-Term Investments |
807
|
753
|
1 325
|
371
|
341
|
180
|
310
|
0
|
0
|
0
|
|
Total Receivables |
118
|
155
|
139
|
149
|
122
|
83
|
84
|
200
|
95
|
79
|
|
Accounts Receivables |
118
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
855
|
968
|
852
|
953
|
824
|
851
|
775
|
641
|
665
|
599
|
|
Other Current Assets |
151
|
301
|
61
|
47
|
35
|
38
|
55
|
68
|
67
|
193
|
|
Total Current Assets |
1 996
|
2 245
|
2 428
|
1 566
|
1 374
|
1 202
|
1 417
|
1 150
|
1 134
|
1 005
|
|
PP&E Net |
742
|
696
|
961
|
901
|
1 196
|
1 119
|
786
|
568
|
444
|
227
|
|
PP&E Gross |
742
|
696
|
0
|
901
|
1 196
|
1 119
|
786
|
568
|
444
|
227
|
|
Accumulated Depreciation |
1 732
|
1 620
|
0
|
1 645
|
1 766
|
1 809
|
1 745
|
1 926
|
1 962
|
1 806
|
|
Intangible Assets |
0
|
17
|
23
|
24
|
24
|
27
|
28
|
16
|
23
|
2
|
|
Goodwill |
0
|
11
|
11
|
11
|
9
|
9
|
3
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
4
|
24
|
40
|
19
|
38
|
10
|
6
|
0
|
|
Long-Term Investments |
0
|
0
|
344
|
336
|
23
|
23
|
21
|
21
|
18
|
2
|
|
Other Long-Term Assets |
264
|
269
|
245
|
46
|
102
|
106
|
100
|
10
|
9
|
8
|
|
Other Assets |
0
|
11
|
11
|
11
|
9
|
9
|
3
|
0
|
0
|
0
|
|
Total Assets |
3 002
N/A
|
3 237
+8%
|
4 016
+24%
|
2 908
-28%
|
2 767
-5%
|
2 505
-9%
|
2 392
-4%
|
1 774
-26%
|
1 633
-8%
|
1 244
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
684
|
641
|
698
|
439
|
403
|
307
|
271
|
206
|
163
|
168
|
|
Accrued Liabilities |
439
|
384
|
0
|
218
|
170
|
167
|
159
|
145
|
162
|
144
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
16
|
32
|
305
|
5
|
9
|
9
|
8
|
4
|
4
|
4
|
|
Other Current Liabilities |
82
|
39
|
378
|
367
|
325
|
308
|
412
|
273
|
262
|
229
|
|
Total Current Liabilities |
1 221
|
1 096
|
1 382
|
1 029
|
907
|
791
|
850
|
628
|
591
|
545
|
|
Long-Term Debt |
356
|
333
|
26
|
124
|
145
|
50
|
28
|
24
|
20
|
17
|
|
Deferred Income Tax |
0
|
4
|
98
|
6
|
6
|
6
|
4
|
3
|
0
|
0
|
|
Other Liabilities |
334
|
322
|
260
|
488
|
618
|
581
|
437
|
548
|
468
|
461
|
|
Total Liabilities |
1 911
N/A
|
1 754
-8%
|
1 765
+1%
|
1 647
-7%
|
1 675
+2%
|
1 428
-15%
|
1 319
-8%
|
1 203
-9%
|
1 079
-10%
|
1 022
-5%
|
|
Equity | |||||||||||
Common Stock |
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
Retained Earnings |
1 077
|
1 399
|
2 228
|
1 310
|
1 219
|
1 208
|
1 145
|
807
|
739
|
418
|
|
Other Equity |
0
|
68
|
7
|
65
|
142
|
147
|
86
|
251
|
200
|
211
|
|
Total Equity |
1 093
N/A
|
1 483
+36%
|
2 251
+52%
|
1 260
-44%
|
1 092
-13%
|
1 076
-1%
|
1 074
0%
|
571
-47%
|
554
-3%
|
222
-60%
|
|
Total Liabilities & Equity |
3 004
N/A
|
3 237
+8%
|
4 016
+24%
|
2 908
-28%
|
2 767
-5%
|
2 505
-9%
|
2 392
-4%
|
1 774
-26%
|
1 633
-8%
|
1 244
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
108
|
108
|
108
|
105
|
103
|
102
|
102
|
102
|
102
|
102
|