Sears Canada Inc banner

Sears Canada Inc
OTC:SRSCQ

Watchlist Manager
Sears Canada Inc Logo
Sears Canada Inc
OTC:SRSCQ
Watchlist
Price: 0.0001 USD
Market Cap: $10.2k

Cash Flow Statement

Cash Flow Statement
Sears Canada Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-1996 Jan-1998 Jan-1999 Jan-2000 Dec-2000 Dec-2001 Dec-2002 Jan-2004 Jan-2005 Dec-2005 Dec-2006 Feb-2008 Jan-2009 Jan-2010 Jan-2011 Jan-2012 Feb-2013 Feb-2014 Jan-2015 Jan-2016 Jan-2017
Operating Cash Flow
Net Income
9
117
146
200
226
94
52
125
129
771
153
309
291
235
125
(50)
101
447
(339)
(68)
(321)
Depreciation & Amortization
0
0
112
0
0
0
0
0
0
0
0
0
0
0
124
115
127
111
89
48
31
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Other Non-Cash Items
86
89
0
80
167
119
259
285
217
(624)
270
169
91
135
81
24
(164)
(639)
114
(203)
(81)
Cash Taxes Paid
0
0
192
136
101
34
68
15
18
31
212
52
231
95
80
22
(9)
14
61
(88)
(25)
Cash Interest Paid
0
0
84
73
67
57
60
56
52
56
67
40
29
27
17
7
10
9
6
5
5
Change in Working Capital
183
(107)
(34)
(17)
50
29
175
(103)
(8)
124
(167)
(252)
(216)
126
(259)
(3)
(119)
56
(129)
22
29
Cash from Operating Activities
278
N/A
99
-64%
224
+127%
263
+17%
443
+68%
242
-45%
486
+101%
307
-37%
338
+10%
271
-20%
256
-6%
226
-12%
166
-27%
496
+199%
71
-86%
85
+19%
(55)
N/A
(26)
+53%
(265)
-926%
(202)
+24%
(341)
-69%
Investing Cash Flow
Capital Expenditures
(63)
(160)
(142)
(231)
(447)
(143)
(184)
(208)
(156)
(86)
(58)
(55)
(97)
(66)
(60)
(84)
(102)
(71)
(54)
(45)
(27)
Other Items
(197)
(77)
69
110
(68)
30
(458)
(126)
(134)
2 528
(3)
110
(113)
142
1 198
21
219
908
73
304
298
Cash from Investing Activities
(260)
N/A
(237)
+9%
(74)
+69%
(121)
-64%
(515)
-326%
(113)
+78%
(642)
-468%
(334)
+48%
(290)
+13%
2 442
N/A
(61)
N/A
55
N/A
(210)
N/A
76
N/A
1 138
+1 393%
(64)
N/A
117
N/A
837
+613%
19
-98%
259
+1 270%
271
+5%
Financing Cash Flow
Net Issuance of Common Stock
106
3
1
0
3
2
0
0
(9)
(452)
0
0
0
0
(43)
(42)
(10)
0
0
0
0
Net Issuance of Debt
29
30
(4)
(158)
84
89
(5)
(7)
(19)
(7)
(207)
(133)
(8)
(10)
(204)
(12)
(111)
(26)
(8)
(4)
(4)
Cash Paid for Dividends
(23)
(25)
(25)
(26)
(26)
(26)
(26)
(26)
(26)
(1 557)
(13)
0
0
0
(753)
0
(102)
(509)
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(2)
(2)
(2)
(3)
(3)
(2)
(2)
Cash from Financing Activities
112
N/A
8
-93%
(28)
N/A
(184)
-550%
61
N/A
65
+7%
(31)
N/A
(33)
-6%
(54)
-64%
(2 016)
-3 633%
(223)
+89%
(133)
+40%
(8)
+94%
(10)
-37%
(1 003)
-9 636%
(56)
+94%
(225)
-299%
(538)
-139%
(11)
+98%
(6)
+47%
(6)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
0
2
2
3
(2)
Net Change in Cash
130
N/A
(131)
N/A
122
N/A
(42)
N/A
(11)
+74%
194
N/A
(187)
N/A
(60)
+68%
(6)
+90%
697
N/A
(28)
N/A
148
N/A
(52)
N/A
562
N/A
205
-63%
(35)
N/A
(162)
-363%
275
N/A
(255)
N/A
55
N/A
(78)
N/A
Free Cash Flow
Free Cash Flow
215
N/A
(62)
N/A
82
N/A
32
-61%
(4)
N/A
99
N/A
302
+205%
99
-67%
182
+84%
185
+2%
198
+7%
171
-14%
69
-60%
430
+526%
11
-97%
1
-94%
(156)
N/A
(97)
+38%
(319)
-230%
(247)
+23%
(369)
-49%