SRTSF Relative Valuation - Gr Sarantis SA

Watchlist Manager

Watchlist

Price: 16.25 USD Market Closed

Market Cap: $1.1B

	Gr Sarantis SA OTC:SRTSF	GR
	Grenke AG XETRA:GLJ	DE

Multiples-Based Value

The Multiples-Based Value for Gr Sarantis SA (SRTSF) under the Base Case is 17.18 USD. Compared with the current market price of 16.25 USD, the stock appears Undervalued by 5%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SRTSF Multiples-Based Value

Base Case

Undervaluation 5%

Multiples-Based Value

Price $16.25

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	G	Gr Sarantis SA OTC:SRTSF	951.3m USD	1.5	17.4	10.3	13.7
FR		L'Oreal SA PAR:OR	187B EUR	4.4	31.6	19.1	23.3
UK		Unilever PLC LSE:ULVR	91.3B GBP	2.1	11.3	11.4	12.9
IN		Hindustan Unilever Ltd NSE:HINDUNILVR	5T INR	7.8	34.7	33.4	36.9
UK		HALEON PLC LSE:HLN	32.9B GBP	3	19.8	13.7	15.7
US		Estee Lauder Companies Inc NYSE:EL	25B USD	1.7	-140.5	13.2	20.8
DE		Beiersdorf AG XETRA:BEI	16.1B EUR	1.6	17.2	8	10
JP		Kao Corp TSE:4452	2.8T JPY	1.7	23.2	10.6	16.2
IN		Godrej Consumer Products Ltd NSE:GODREJCP	1.1T INR	7.3	60.5	36.4	39.8
CA		Relevium Technologies Inc XTSX:RLV	12.2B CAD	855.7	-4 624.4	-6 373.4	-6 360.4
JP		Shiseido Co Ltd TSE:4911	1.4T JPY	1.4	-34.4	17.3	86.1

				Revenue Growth	P/S to Growth
GR	G	Gr Sarantis SA OTC:SRTSF	Average P/S: 80.7 1.5	5%	0.3
FR		L'Oreal SA PAR:OR	4.4	6%	0.7
UK		Unilever PLC LSE:ULVR	2.1	3%	0.7
IN		Hindustan Unilever Ltd NSE:HINDUNILVR	7.8	7%	1.1
UK		HALEON PLC LSE:HLN	3	5%	0.6
US		Estee Lauder Companies Inc NYSE:EL	1.7	5%	0.3
DE		Beiersdorf AG XETRA:BEI	1.6	3%	0.5
JP		Kao Corp TSE:4452	1.7	4%	0.4
IN		Godrej Consumer Products Ltd NSE:GODREJCP	7.3	10%	0.7
CA		Relevium Technologies Inc XTSX:RLV	855.7	N/A	N/A
JP		Shiseido Co Ltd TSE:4911	1.4	3%	0.5

				Earnings Growth	PEG
GR	G	Gr Sarantis SA OTC:SRTSF	Average P/E: 26.9 17.4	12%	1.4
FR		L'Oreal SA PAR:OR	31.6	13%	2.4
UK		Unilever PLC LSE:ULVR	11.3	-6%	N/A
IN		Hindustan Unilever Ltd NSE:HINDUNILVR	34.7	7%	5
UK		HALEON PLC LSE:HLN	19.8	11%	1.8
US		Estee Lauder Companies Inc NYSE:EL	Negative Multiple: -140.5	N/A	N/A
DE		Beiersdorf AG XETRA:BEI	17.2	10%	1.7
JP		Kao Corp TSE:4452	23.2	10%	2.3
IN		Godrej Consumer Products Ltd NSE:GODREJCP	60.5	18%	3.4
CA		Relevium Technologies Inc XTSX:RLV	Negative Multiple: -4 624.4	N/A	N/A
JP		Shiseido Co Ltd TSE:4911	Negative Multiple: -34.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
GR	G	Gr Sarantis SA OTC:SRTSF	Average EV/EBITDA: 17.3 10.3	9%	1.1
FR		L'Oreal SA PAR:OR	19.1	8%	2.4
UK		Unilever PLC LSE:ULVR	11.4	4%	2.8
IN		Hindustan Unilever Ltd NSE:HINDUNILVR	33.4	7%	4.8
UK		HALEON PLC LSE:HLN	13.7	7%	2
US		Estee Lauder Companies Inc NYSE:EL	13.2	16%	0.8
DE		Beiersdorf AG XETRA:BEI	8	6%	1.3
JP		Kao Corp TSE:4452	10.6	8%	1.3
IN		Godrej Consumer Products Ltd NSE:GODREJCP	36.4	12%	3
CA		Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 373.4	N/A	N/A
JP		Shiseido Co Ltd TSE:4911	17.3	19%	0.9

				EBIT Growth	EV/EBIT to Growth
GR	G	Gr Sarantis SA OTC:SRTSF	Average EV/EBIT: 27.5 13.7	11%	1.2
FR		L'Oreal SA PAR:OR	23.3	10%	2.3
UK		Unilever PLC LSE:ULVR	12.9	4%	3.2
IN		Hindustan Unilever Ltd NSE:HINDUNILVR	36.9	8%	4.6
UK		HALEON PLC LSE:HLN	15.7	8%	2
US		Estee Lauder Companies Inc NYSE:EL	20.8	26%	0.8
DE		Beiersdorf AG XETRA:BEI	10	4%	2.5
JP		Kao Corp TSE:4452	16.2	N/A	N/A
IN		Godrej Consumer Products Ltd NSE:GODREJCP	39.8	13%	3.1
CA		Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 360.4	N/A	N/A
JP		Shiseido Co Ltd TSE:4911	86.1	N/A	N/A

Gr Sarantis SA
OTC:SRTSF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRTSF Competitors Multiples
Gr Sarantis SA Competitors

See Also

Company

Help

Tools

Stocks

Gr Sarantis SA OTC:SRTSF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRTSF Competitors Multiples Gr Sarantis SA Competitors

See Also

Company

Help

Tools

Stocks

Gr Sarantis SA
OTC:SRTSF

SRTSF Competitors Multiples
Gr Sarantis SA Competitors