Stallion Uranium Corp
OTC:STLNF
Cash Flow Statement
Cash Flow Statement
Stallion Uranium Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(20)
|
(18)
|
(17)
|
(15)
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
17
|
16
|
16
|
14
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+3%
|
(1)
+2%
|
(1)
-19%
|
(1)
+20%
|
(1)
-9%
|
(1)
-104%
|
(1)
-9%
|
(3)
-106%
|
(5)
-61%
|
(4)
+21%
|
(4)
+0%
|
(2)
+42%
|
(1)
+70%
|
(1)
-105%
|
(2)
-51%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-34%
|
(1)
+11%
|
(1)
-19%
|
(1)
-17%
|
(2)
-118%
|
(3)
-36%
|
(3)
-3%
|
(4)
-36%
|
(4)
+17%
|
(4)
-27%
|
(5)
-10%
|
(4)
+25%
|
(3)
+22%
|
(1)
+51%
|
(0)
+68%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
8
|
7
|
7
|
10
|
6
|
3
|
4
|
17
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
N/A
|
4
N/A
|
7
+91%
|
7
0%
|
7
N/A
|
9
+34%
|
6
-37%
|
2
-62%
|
4
+62%
|
16
+340%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-32%
|
1
+24%
|
(2)
N/A
|
(2)
+0%
|
1
N/A
|
(1)
N/A
|
(1)
-33%
|
(0)
+75%
|
(1)
-506%
|
(1)
+5%
|
1
N/A
|
(0)
N/A
|
(1)
-3 904%
|
1
N/A
|
13
+1 566%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-15%
|
(1)
+7%
|
(2)
-19%
|
(2)
+0%
|
(3)
-78%
|
(4)
-51%
|
(5)
-5%
|
(7)
-58%
|
(8)
-15%
|
(8)
+1%
|
(9)
-5%
|
(7)
+23%
|
(4)
+35%
|
(4)
+18%
|
(4)
+3%
|
|