Stallion Uranium Corp
OTC:STLNF
Income Statement
Earnings Waterfall
Stallion Uranium Corp
Income Statement
Stallion Uranium Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+41%
|
(1)
-5%
|
(1)
-10%
|
(1)
-40%
|
(1)
-24%
|
(1)
-18%
|
(2)
-19%
|
(2)
-44%
|
(3)
-22%
|
(3)
-14%
|
(3)
-3%
|
(3)
+20%
|
(2)
+34%
|
(1)
+27%
|
(2)
-65%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(18)
|
(18)
|
(17)
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+10%
|
(1)
-6%
|
(1)
-7%
|
(1)
-40%
|
(1)
-23%
|
(1)
-17%
|
(2)
-21%
|
(2)
-46%
|
(2)
-4%
|
(3)
-42%
|
(3)
-5%
|
(20)
-474%
|
(18)
+8%
|
(17)
+6%
|
(15)
+10%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(20)
|
(18)
|
(17)
|
(15)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+10%
|
(1)
-6%
|
(1)
-7%
|
(1)
-40%
|
(1)
-23%
|
(1)
-17%
|
(2)
-21%
|
(2)
-46%
|
(2)
-4%
|
(3)
-42%
|
(3)
-5%
|
(20)
-474%
|
(18)
+8%
|
(17)
+6%
|
(15)
+10%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.05
+29%
|
-0.04
+20%
|
-0.05
-25%
|
-0.08
-60%
|
-0.07
+12%
|
-0.07
N/A
|
-0.08
-14%
|
-0.13
-63%
|
-0.09
+31%
|
-0.13
-44%
|
-0.11
+15%
|
-0.74
-573%
|
-0.61
+18%
|
-0.41
+33%
|
-0.19
+54%
|
|