Sumco Corp
OTC:SUMCF
Sumco Corp
OTC:SUMCF
Price:
10.642
USD
8.26%
Market Cap:
$3.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SUMCF Alert
Sumco Corp
10.642
+0.812 (+8.26%)
| 52 Week Range |
5.33
11.92
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumco Corp
Sumco Corp
Currency: JPY
| Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
19 558
|
50 333
|
(10 737)
|
(45 760)
|
(58 980)
|
(144 312)
|
29 700
|
72 931
|
(49 158)
|
(44 174)
|
(42 867)
|
(32 299)
|
(55 637)
|
(49 447)
|
3 903
|
(339)
|
4 392
|
13 091
|
21 926
|
26 912
|
23 818
|
12 785
|
9 919
|
19 349
|
36 709
|
63 065
|
72 202
|
65 747
|
49 228
|
38 241
|
35 650
|
33 964
|
51 107
|
81 072
|
111 339
|
129 022
|
92 711
|
44 540
|
31 642
|
15 921
|
|
| Depreciation & Amortization |
5 981
|
20 938
|
5 895
|
17 761
|
7 523
|
25 328
|
(8 055)
|
(31 953)
|
81 219
|
74 110
|
87 652
|
61 000
|
54 715
|
44 175
|
33 969
|
29 416
|
22 681
|
20 873
|
21 128
|
22 297
|
23 452
|
23 255
|
23 627
|
24 569
|
25 027
|
26 314
|
29 535
|
35 872
|
42 396
|
44 007
|
46 770
|
49 361
|
52 789
|
56 594
|
59 846
|
62 901
|
71 582
|
76 794
|
78 986
|
92 457
|
|
| Other Non-Cash Items |
0
|
0
|
(1 085)
|
(1 084)
|
2 078
|
4 620
|
304
|
(515)
|
28 384
|
28 417
|
29 323
|
28 465
|
50 268
|
50 426
|
3 679
|
5 663
|
5 118
|
3 334
|
2 876
|
2 721
|
5 357
|
5 066
|
2 893
|
2 521
|
2 652
|
2 145
|
12 083
|
10 790
|
(491)
|
502
|
793
|
902
|
2 747
|
2 619
|
572
|
(22 476)
|
(22 738)
|
(594)
|
3 247
|
2 381
|
|
| Cash Taxes Paid |
(4 218)
|
(344)
|
34 062
|
44 989
|
(35 954)
|
(50 277)
|
(3 222)
|
(4 118)
|
556
|
896
|
997
|
1 037
|
1 093
|
670
|
361
|
310
|
222
|
414
|
531
|
1 045
|
1 318
|
1 587
|
1 650
|
1 182
|
996
|
4 816
|
6 731
|
10 224
|
11 695
|
7 931
|
5 923
|
6 166
|
5 889
|
7 845
|
8 759
|
24 537
|
30 859
|
21 117
|
19 891
|
12 102
|
|
| Cash Interest Paid |
97
|
(115)
|
(169)
|
(563)
|
510
|
1 900
|
810
|
926
|
4 749
|
4 609
|
4 999
|
4 062
|
3 893
|
3 543
|
3 301
|
3 340
|
3 289
|
3 467
|
3 642
|
3 480
|
3 394
|
3 164
|
2 883
|
2 579
|
2 211
|
1 889
|
1 544
|
1 243
|
1 108
|
1 046
|
989
|
946
|
882
|
832
|
812
|
809
|
1 096
|
1 513
|
2 359
|
2 810
|
|
| Change in Working Capital |
(3 283)
|
3 383
|
(12 147)
|
(29 095)
|
27 541
|
36 891
|
(12 350)
|
(16 620)
|
(31 255)
|
(27 102)
|
(39 865)
|
(34 412)
|
(30 426)
|
(30 500)
|
(27 552)
|
(29 383)
|
(29 850)
|
(18 351)
|
(16 047)
|
(18 506)
|
(20 859)
|
(10 814)
|
(9 117)
|
(15 625)
|
(12 579)
|
(7 287)
|
(20 218)
|
(33 231)
|
(13 469)
|
109
|
973
|
5 841
|
(1 934)
|
15 717
|
7 704
|
(34 676)
|
(45 211)
|
(40 835)
|
(44 247)
|
(24 034)
|
|
| Cash from Operating Activities |
22 256
N/A
|
74 654
+235%
|
(18 074)
N/A
|
(58 178)
-222%
|
(21 838)
+62%
|
(77 473)
-255%
|
9 599
N/A
|
23 843
+148%
|
29 190
+22%
|
31 251
+7%
|
34 243
+10%
|
22 754
-34%
|
18 920
-17%
|
14 654
-23%
|
13 999
-4%
|
5 357
-62%
|
2 341
-56%
|
18 947
+709%
|
29 883
+58%
|
33 424
+12%
|
31 768
-5%
|
30 292
-5%
|
27 322
-10%
|
30 814
+13%
|
51 809
+68%
|
84 237
+63%
|
93 602
+11%
|
79 178
-15%
|
77 664
-2%
|
82 859
+7%
|
84 186
+2%
|
90 068
+7%
|
104 709
+16%
|
156 002
+49%
|
179 461
+15%
|
134 771
-25%
|
96 344
-29%
|
79 905
-17%
|
69 628
-13%
|
86 725
+25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(14 525)
|
(53 274)
|
(13 671)
|
(26 673)
|
1 589
|
54 165
|
35 952
|
58 096
|
(13 083)
|
(12 478)
|
(13 279)
|
(10 435)
|
(17 260)
|
(22 344)
|
(16 276)
|
(12 334)
|
(8 399)
|
(7 429)
|
(9 962)
|
(12 000)
|
(12 656)
|
(17 967)
|
(18 688)
|
(13 458)
|
(15 543)
|
(30 584)
|
(50 295)
|
(61 320)
|
(62 165)
|
(59 994)
|
(53 740)
|
(51 407)
|
(67 786)
|
(85 083)
|
(125 453)
|
(208 470)
|
(256 910)
|
(279 529)
|
(247 248)
|
(167 145)
|
|
| Other Items |
(46)
|
32 895
|
(443)
|
(537)
|
1 379
|
1 825
|
36
|
179
|
1 066
|
597
|
(158)
|
(156)
|
(213)
|
1 001
|
1 048
|
133
|
(336)
|
(325)
|
148
|
61
|
(760)
|
(1 022)
|
685
|
875
|
(207)
|
(4 061)
|
(1 949)
|
(3 547)
|
981
|
5 254
|
(1 453)
|
(4 344)
|
449
|
4 096
|
(898)
|
9 025
|
9 233
|
(506)
|
(628)
|
(590)
|
|
| Cash from Investing Activities |
(14 571)
N/A
|
(20 379)
-40%
|
(14 114)
+31%
|
(27 210)
-93%
|
2 968
N/A
|
55 990
+1 786%
|
35 988
-36%
|
58 275
+62%
|
(12 017)
N/A
|
(11 881)
+1%
|
(13 437)
-13%
|
(10 591)
+21%
|
(17 473)
-65%
|
(21 343)
-22%
|
(15 228)
+29%
|
(12 201)
+20%
|
(8 735)
+28%
|
(7 754)
+11%
|
(9 814)
-27%
|
(11 939)
-22%
|
(13 416)
-12%
|
(18 989)
-42%
|
(18 003)
+5%
|
(12 583)
+30%
|
(15 750)
-25%
|
(34 645)
-120%
|
(52 244)
-51%
|
(64 867)
-24%
|
(61 184)
+6%
|
(54 740)
+11%
|
(55 193)
-1%
|
(55 751)
-1%
|
(67 337)
-21%
|
(80 987)
-20%
|
(126 351)
-56%
|
(199 445)
-58%
|
(247 677)
-24%
|
(280 035)
-13%
|
(247 876)
+11%
|
(167 735)
+32%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(2)
|
(29 998)
|
(30 004)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 766
|
44 766
|
0
|
0
|
0
|
0
|
9 497
|
9 349
|
(148)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 300)
|
(3 300)
|
(2 499)
|
117 316
|
119 815
|
0
|
(944)
|
(944)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3 838)
|
(12 954)
|
30 655
|
73 774
|
52 586
|
60 268
|
(88 487)
|
(147 298)
|
(34 344)
|
(36 810)
|
(44 155)
|
(43 674)
|
(29 153)
|
(17 392)
|
2 737
|
298
|
(2 741)
|
699
|
(18 049)
|
(43 269)
|
(40 821)
|
(9 415)
|
(3 295)
|
(3 055)
|
(7 714)
|
(19 515)
|
(16 066)
|
(4 569)
|
(1 708)
|
(1 140)
|
(2 123)
|
(6 696)
|
(8 877)
|
(4 616)
|
(60)
|
25 042
|
81 802
|
167 362
|
126 032
|
23 188
|
|
| Cash Paid for Dividends |
(786)
|
(4 789)
|
(3 816)
|
(3 909)
|
3 774
|
10 863
|
3 221
|
3 221
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 640)
|
(1 640)
|
(1 287)
|
(1 287)
|
(2 155)
|
(5 088)
|
(5 865)
|
(4 399)
|
(2 933)
|
(4 399)
|
(8 212)
|
(14 077)
|
(18 182)
|
(16 716)
|
(10 264)
|
(8 173)
|
(7 861)
|
(7 553)
|
(13 337)
|
(21 010)
|
(28 363)
|
(30 464)
|
(19 259)
|
(9 804)
|
(7 353)
|
|
| Other |
(118)
|
(927)
|
(285)
|
(1 151)
|
(1 158)
|
(5 086)
|
1 561
|
7 164
|
0
|
0
|
0
|
(430)
|
(430)
|
(431)
|
(1)
|
(132)
|
(132)
|
(1)
|
(405)
|
(405)
|
(1 576)
|
(1 576)
|
(1 426)
|
(617)
|
4 498
|
7 756
|
(5 281)
|
(9 348)
|
(6 401)
|
(6 401)
|
(2 640)
|
(2 641)
|
(1 787)
|
(1 786)
|
(2 083)
|
(2 084)
|
(6 938)
|
(6 937)
|
(3 934)
|
(3 306)
|
|
| Cash from Financing Activities |
(4 743)
N/A
|
(18 672)
-294%
|
(3 444)
+82%
|
38 710
N/A
|
85 201
+120%
|
96 051
+13%
|
(83 705)
N/A
|
(136 913)
-64%
|
(34 344)
+75%
|
(36 810)
-7%
|
(44 155)
-20%
|
(44 104)
+0%
|
(29 583)
+33%
|
26 943
N/A
|
47 502
+76%
|
(1 474)
N/A
|
(4 513)
-206%
|
(589)
+87%
|
(19 741)
-3 252%
|
(36 332)
-84%
|
(38 136)
-5%
|
(17 004)
+55%
|
(9 120)
+46%
|
(6 605)
+28%
|
(7 615)
-15%
|
(19 971)
-162%
|
(35 424)
-77%
|
(32 099)
+9%
|
(24 825)
+23%
|
(21 105)
+15%
|
(16 236)
+23%
|
(19 697)
-21%
|
99 099
N/A
|
100 076
+1%
|
(23 153)
N/A
|
(6 349)
+73%
|
43 456
N/A
|
141 166
+225%
|
112 294
-20%
|
12 529
-89%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(22)
|
(120)
|
(503)
|
(220)
|
630
|
148
|
(85)
|
(543)
|
(600)
|
(501)
|
(626)
|
(393)
|
(272)
|
(204)
|
367
|
631
|
1 668
|
873
|
2 525
|
3 786
|
(123)
|
(4 868)
|
(442)
|
3 216
|
631
|
(884)
|
(1 673)
|
(1 522)
|
(534)
|
995
|
(914)
|
2 680
|
6 338
|
13 083
|
4 674
|
673
|
4 926
|
5 930
|
5 272
|
(5 843)
|
|
| Net Change in Cash |
2 920
N/A
|
35 483
+1 115%
|
(36 135)
N/A
|
(46 898)
-30%
|
66 961
N/A
|
74 716
+12%
|
(38 203)
N/A
|
(55 338)
-45%
|
(17 771)
+68%
|
(17 941)
-1%
|
(23 975)
-34%
|
(32 334)
-35%
|
(28 408)
+12%
|
20 050
N/A
|
46 640
+133%
|
(7 687)
N/A
|
(9 239)
-20%
|
11 477
N/A
|
2 853
-75%
|
(11 061)
N/A
|
(19 907)
-80%
|
(10 569)
+47%
|
(243)
+98%
|
14 842
N/A
|
29 075
+96%
|
28 737
-1%
|
4 261
-85%
|
(19 310)
N/A
|
(8 879)
+54%
|
8 009
N/A
|
11 843
+48%
|
17 300
+46%
|
142 809
+725%
|
188 174
+32%
|
34 631
-82%
|
(70 350)
N/A
|
(102 951)
-46%
|
(53 034)
+48%
|
(60 682)
-14%
|
(74 324)
-22%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7 731
N/A
|
21 380
+177%
|
(31 745)
N/A
|
(84 851)
-167%
|
(20 249)
+76%
|
(23 308)
-15%
|
45 551
N/A
|
81 939
+80%
|
16 107
-80%
|
18 773
+17%
|
20 964
+12%
|
12 319
-41%
|
1 660
-87%
|
(7 690)
N/A
|
(2 277)
+70%
|
(6 977)
-206%
|
(6 058)
+13%
|
11 518
N/A
|
19 921
+73%
|
21 424
+8%
|
19 112
-11%
|
12 325
-36%
|
8 634
-30%
|
17 356
+101%
|
36 266
+109%
|
53 653
+48%
|
43 307
-19%
|
17 858
-59%
|
15 499
-13%
|
22 865
+48%
|
30 446
+33%
|
38 661
+27%
|
36 923
-4%
|
70 919
+92%
|
54 008
-24%
|
(73 699)
N/A
|
(160 566)
-118%
|
(199 624)
-24%
|
(177 620)
+11%
|
(80 420)
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
