Sumco Corp
OTC:SUMCF

Watchlist Manager
Sumco Corp Logo
Sumco Corp
OTC:SUMCF
Watchlist
Price: 9.37 USD 1.85%
Market Cap: 3.3B USD

Relative Value

The Relative Value of one SUMCF stock under the Base Case scenario is 13.08 USD. Compared to the current market price of 9.37 USD, Sumco Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUMCF Relative Value
Base Case
13.08 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
75
Median 3Y
1.5
Median 5Y
1.6
Industry
3.5
Forward
1.2
vs History
3
vs Industry
37
Median 3Y
19.8
Median 5Y
19.3
Industry
30.4
Forward
-41.2
vs History
53
vs Industry
57
Median 3Y
5.3
Median 5Y
6.1
Industry
19.4
vs History
vs Industry
31
Median 3Y
-9.1
Median 5Y
8.8
Industry
25.6
vs History
80
vs Industry
83
Median 3Y
1.2
Median 5Y
1.3
Industry
2.6
vs History
36
vs Industry
60
Median 3Y
1.6
Median 5Y
1.6
Industry
3.7
Forward
1.8
vs History
6
vs Industry
47
Median 3Y
8
Median 5Y
8.3
Industry
12.3
vs History
15
vs Industry
54
Median 3Y
5.5
Median 5Y
5.6
Industry
19
Forward
6.6
vs History
3
vs Industry
34
Median 3Y
16.6
Median 5Y
15.5
Industry
25.8
vs History
23
vs Industry
46
Median 3Y
8
Median 5Y
7.7
Industry
19.2
vs History
vs Industry
31
Median 3Y
-4.8
Median 5Y
5.8
Industry
24.9
vs History
77
vs Industry
80
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2

Multiples Across Competitors

SUMCF Competitors Multiples
Sumco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumco Corp
OTC:SUMCF
501.8B USD 1.2 191.3 7.8 266
NL
ASML Holding NV
AEX:ASML
357B EUR 11.1 35 26.4 29.1
US
Brooks Automation Inc
LSE:0HQ1
303.7B USD 511.5 -5 446.7 7 673.7 -13 998.4
US
Lam Research Corp
NASDAQ:LRCX
218B USD 11.1 37.4 31.3 33.3
US
Applied Materials Inc
NASDAQ:AMAT
205.6B USD 7.2 29.4 22.9 24
US
KLA Corp
NASDAQ:KLAC
162.9B USD 12.9 38.4 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
30.8B USD 10.7 69.6 46.4 57
P/E Multiple
Earnings Growth PEG
JP
Sumco Corp
OTC:SUMCF
Average P/E: 57.9
191.3
8%
23.9
NL
ASML Holding NV
AEX:ASML
35
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 446.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
37.4
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
29.4
12%
2.5
US
KLA Corp
NASDAQ:KLAC
38.4
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29
9%
3.2
JP
Advantest Corp
TSE:6857
54.6
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.7
30%
1.8
JP
Disco Corp
TSE:6146
41.3
10%
4.1
US
Teradyne Inc
NASDAQ:TER
69.6
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sumco Corp
OTC:SUMCF
Average EV/EBITDA: 724.4
7.8
11%
0.7
NL
ASML Holding NV
AEX:ASML
26.4
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
7 673.7
46%
166.8
US
Lam Research Corp
NASDAQ:LRCX
31.3
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
22.9
8%
2.9
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
46.4
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sumco Corp
OTC:SUMCF
Average EV/EBIT: 57.8
266
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.1
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 998.4 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
33.3
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
24
8%
3
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57
30%
1.9