Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY

Watchlist Manager
Swedish Orphan Biovitrum AB (publ) Logo
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
Watchlist
Price: 17.8 USD Market Closed
Market Cap: 12.2B USD

Relative Value

The Relative Value of one SWOBY stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.8 USD, Swedish Orphan Biovitrum AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWOBY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
66
Median 3Y
3.9
Median 5Y
3.7
Industry
8
Forward
3.9
vs History
3
vs Industry
6
Median 3Y
28.7
Median 5Y
24.9
Industry
23.5
Forward
21.1
vs History
28
vs Industry
12
Median 3Y
15
Median 5Y
14.4
Industry
21.9
vs History
vs Industry
10
Median 3Y
-63.8
Median 5Y
3.8
Industry
24.3
vs History
3
vs Industry
36
Median 3Y
2.6
Median 5Y
2.6
Industry
3.2
vs History
36
vs Industry
54
Median 3Y
4.4
Median 5Y
4.1
Industry
8.1
Forward
4.2
vs History
39
vs Industry
54
Median 3Y
5.6
Median 5Y
5.5
Industry
10.1
vs History
95
vs Industry
11
Median 3Y
11.5
Median 5Y
11.4
Industry
5.9
Forward
10.8
vs History
55
vs Industry
7
Median 3Y
18.9
Median 5Y
17.6
Industry
6.2
Forward
16.9
vs History
33
vs Industry
11
Median 3Y
16.3
Median 5Y
16
Industry
7.7
vs History
46
vs Industry
6
Median 3Y
28.7
Median 5Y
28.7
Industry
6.3
vs History
3
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
5.6

Multiples Across Competitors

SWOBY Competitors Multiples
Swedish Orphan Biovitrum AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
114.3B USD 4.1 8 153.6 7 17.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
405.3B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
151B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.7B USD 5.7 17.9 17 19.3
AU
CSL Ltd
ASX:CSL
83.5B AUD 3.6 18.6 12.6 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 210.6 163.2 198
NL
argenx SE
XBRU:ARGX
43.5B EUR 14.1 33.1 57.3 58.9
P/E Multiple
Earnings Growth PEG
SE
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
Average P/E: 1 075.7
8 153.6
33%
247.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 210.6
N/A N/A
NL
argenx SE
XBRU:ARGX
33.1
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
Average EV/EBITDA: 36.4
7
14%
0.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163.2
N/A N/A
NL
argenx SE
XBRU:ARGX
57.3
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
Average EV/EBIT: 43
17.1
23%
0.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
198
N/A N/A
NL
argenx SE
XBRU:ARGX
58.9
N/A N/A