TRACON Pharmaceuticals Inc
OTC:TCON
Cash Flow Statement
Cash Flow Statement
TRACON Pharmaceuticals Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(7)
|
(6)
|
(7)
|
(9)
|
(11)
|
(16)
|
(24)
|
(27)
|
(32)
|
(32)
|
(27)
|
(28)
|
(26)
|
(19)
|
(19)
|
(20)
|
(24)
|
(34)
|
(35)
|
(34)
|
(30)
|
(26)
|
(23)
|
(19)
|
(18)
|
(16)
|
(17)
|
(18)
|
(22)
|
(25)
|
(29)
|
(33)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(11)
|
(4)
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
10
|
9
|
8
|
8
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
5
|
3
|
3
|
3
|
(0)
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
10
|
10
|
9
|
8
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
1
|
1
|
0
|
2
|
6
|
6
|
4
|
2
|
(2)
|
(3)
|
1
|
(0)
|
0
|
6
|
3
|
6
|
4
|
(1)
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
4
|
3
|
5
|
7
|
(0)
|
1
|
(0)
|
(1)
|
(4)
|
0
|
(2)
|
(4)
|
|
| Cash from Operating Activities |
3
N/A
|
3
-6%
|
3
+20%
|
2
-42%
|
(11)
N/A
|
(13)
-15%
|
(15)
-16%
|
(19)
-29%
|
(21)
-10%
|
(27)
-29%
|
(29)
-6%
|
(27)
+5%
|
(28)
-3%
|
(23)
+17%
|
(17)
+27%
|
(13)
+22%
|
(12)
+10%
|
(17)
-46%
|
(25)
-43%
|
(31)
-23%
|
(32)
-3%
|
(27)
+14%
|
(28)
-1%
|
(24)
+14%
|
(22)
+7%
|
(20)
+9%
|
(18)
+12%
|
(17)
+3%
|
(17)
+3%
|
(17)
-2%
|
(21)
-25%
|
(23)
-7%
|
(24)
-8%
|
(28)
-16%
|
(27)
+6%
|
(26)
+2%
|
(25)
+7%
|
(22)
+9%
|
(0)
+98%
|
4
N/A
|
6
+67%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(2)
|
(2)
|
5
|
2
|
(2)
|
(4)
|
2
|
4
|
5
|
(13)
|
(16)
|
(9)
|
(10)
|
19
|
19
|
14
|
10
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-360%
|
(0)
-87%
|
(0)
-63%
|
(0)
-3%
|
(0)
-58%
|
(11)
-9 208%
|
(11)
-3%
|
(2)
+78%
|
(2)
+6%
|
5
N/A
|
2
-58%
|
(2)
N/A
|
(4)
-70%
|
2
N/A
|
4
+50%
|
4
+22%
|
(13)
N/A
|
(16)
-23%
|
(9)
+44%
|
(10)
-11%
|
19
N/A
|
19
N/A
|
14
-26%
|
10
-29%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
0%
|
(0)
+99%
|
(0)
-27%
|
4
N/A
|
4
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+23%
|
(0)
+24%
|
(0)
+15%
|
(0)
+64%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
26
|
26
|
62
|
26
|
36
|
0
|
(36)
|
0
|
(31)
|
0
|
1
|
1
|
(1)
|
0
|
34
|
38
|
35
|
37
|
2
|
(2)
|
(2)
|
2
|
6
|
10
|
27
|
38
|
34
|
30
|
27
|
13
|
14
|
19
|
6
|
8
|
12
|
7
|
8
|
8
|
6
|
|
| Net Issuance of Debt |
3
|
7
|
10
|
7
|
5
|
(0)
|
(2)
|
0
|
0
|
2
|
1
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
8
|
8
|
(1)
|
(0)
|
(21)
|
(21)
|
(11)
|
|
| Other |
0
|
(0)
|
(1)
|
(1)
|
0
|
35
|
0
|
36
|
0
|
36
|
0
|
21
|
21
|
21
|
21
|
4
|
4
|
2
|
2
|
(0)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
7
+13%
|
35
+370%
|
31
-10%
|
66
+113%
|
61
-8%
|
33
-45%
|
36
+9%
|
1
-96%
|
2
+64%
|
6
+177%
|
19
+213%
|
19
-1%
|
19
-1%
|
18
-8%
|
3
-81%
|
38
+1 034%
|
39
+3%
|
36
-7%
|
35
-2%
|
1
-97%
|
0
-100%
|
(1)
N/A
|
1
N/A
|
4
+335%
|
8
+105%
|
25
+210%
|
37
+47%
|
33
-11%
|
28
-15%
|
25
-13%
|
11
-57%
|
11
+2%
|
16
+52%
|
14
-14%
|
20
+40%
|
15
-26%
|
11
-27%
|
(9)
N/A
|
(13)
-41%
|
(5)
+61%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
9
N/A
|
10
+7%
|
38
+281%
|
33
-13%
|
55
+68%
|
48
-13%
|
8
-83%
|
6
-20%
|
(22)
N/A
|
(27)
-23%
|
(18)
+36%
|
(6)
+68%
|
(11)
-95%
|
(8)
+27%
|
3
N/A
|
(6)
N/A
|
30
N/A
|
8
-72%
|
(5)
N/A
|
(4)
+7%
|
(40)
-833%
|
(8)
+80%
|
(9)
-13%
|
(9)
+5%
|
(8)
+9%
|
(12)
-49%
|
7
N/A
|
16
+112%
|
12
-22%
|
11
-9%
|
3
-69%
|
(8)
N/A
|
(10)
-21%
|
(12)
-23%
|
(13)
-6%
|
(7)
+48%
|
(10)
-52%
|
(12)
-17%
|
(9)
+20%
|
(9)
+5%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
3
-6%
|
3
+19%
|
2
-44%
|
(11)
N/A
|
(13)
-16%
|
(15)
-15%
|
(19)
-29%
|
(21)
-10%
|
(27)
-29%
|
(29)
-5%
|
(27)
+6%
|
(28)
-3%
|
(23)
+17%
|
(17)
+27%
|
(13)
+22%
|
(12)
+10%
|
(17)
-46%
|
(25)
-43%
|
(31)
-23%
|
(32)
-3%
|
(27)
+14%
|
(28)
-1%
|
(24)
+14%
|
(22)
+7%
|
(20)
+9%
|
(18)
+12%
|
(17)
+3%
|
(17)
+3%
|
(17)
-2%
|
(21)
-25%
|
(23)
-7%
|
(25)
-8%
|
(28)
-16%
|
(27)
+6%
|
(26)
+2%
|
(25)
+7%
|
(22)
+9%
|
(0)
+98%
|
4
N/A
|
6
+67%
|
|