B

Box Ships Inc
OTC:TEUFF

Watchlist Manager
Box Ships Inc
OTC:TEUFF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 31.2 USD

Cash Flow Statement

Cash Flow Statement
Box Ships Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Dec-2014 Dec-2015
Operating Cash Flow
Net Income
0
0
13
17
0
29
15
3
(27)
Depreciation & Amortization
0
0
19
25
0
41
22
21
19
Stock-Based Compensation
1
1
1
1
2
2
2
0
1
Other Non-Cash Items
0
0
2
2
0
4
3
(5)
22
Cash Interest Paid
0
0
7
0
0
0
7
6
5
Change in Working Capital
15
21
(2)
(2)
3
(24)
(1)
1
(1)
Cash from Operating Activities
38
N/A
44
+17%
33
-26%
34
+4%
37
+9%
41
+11%
38
-6%
20
-48%
13
-33%
Investing Cash Flow
Capital Expenditures
0
0
(62)
(62)
0
(62)
0
0
0
Other Items
(44)
(72)
0
0
34
62
0
2
0
Cash from Investing Activities
(373)
N/A
(401)
-8%
(62)
+84%
(62)
+0%
(28)
+55%
0
N/A
0
N/A
2
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
46
66
0
79
21
11
0
Net Issuance of Debt
0
0
4
(3)
0
(28)
(37)
(38)
(12)
Cash Paid for Dividends
0
0
(21)
(26)
0
(39)
(15)
(2)
(2)
Other
20
42
0
0
19
0
0
0
0
Cash from Financing Activities
344
N/A
366
+6%
30
-92%
47
+56%
7
-85%
(37)
N/A
(31)
+17%
(30)
+3%
(14)
+53%
Change in Cash
Net Change in Cash
8
N/A
9
+3%
(0)
N/A
18
N/A
16
-11%
4
-76%
7
+94%
(8)
N/A
(1)
+91%
Free Cash Flow
Free Cash Flow
38
N/A
44
+17%
(30)
N/A
(29)
+4%
37
N/A
(22)
N/A
38
N/A
20
-48%
13
-33%