Box Ships Inc
OTC:TEUFF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Box Ships Inc
OTC:TEUFF
|
GR |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
Societe Marseillaise du Tunnel Prado Carenage SA
PAR:ALTPC
|
FR |
|
Happiest Minds Technologies Ltd
BSE:543227
|
IN |
|
Precision Camshafts Ltd
NSE:PRECAM
|
IN |
|
R
|
Ridge-i Inc
TSE:5572
|
JP |
|
Halma PLC
LSE:HLMA
|
UK |
|
W
|
Wuxi Taiji Industry Ltd Corp
SSE:600667
|
CN |
|
Munters Group AB
STO:MTRS
|
SE |
|
TongHwa Corp
TWSE:1418
|
TW |
|
Sekar Bumi Tbk PT
IDX:SKBM
|
ID |
|
BYD Electronic International Co Ltd
HKEX:285
|
CN |
|
Avalonbay Communities Inc
NYSE:AVB
|
US |
Income Statement
Earnings Waterfall
Box Ships Inc
Income Statement
Box Ships Inc
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
4
|
8
|
7
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
|
| Revenue |
0
N/A
|
49
N/A
|
66
+34%
|
53
-20%
|
70
+33%
|
71
+1%
|
70
-1%
|
66
-5%
|
61
-7%
|
55
-10%
|
50
-9%
|
47
-6%
|
46
-3%
|
46
0%
|
44
-3%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
48
N/A
|
63
+33%
|
50
-21%
|
67
+33%
|
68
+1%
|
67
-1%
|
64
-5%
|
60
-7%
|
53
-10%
|
48
-10%
|
45
-6%
|
44
-3%
|
43
-1%
|
42
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(34)
|
(44)
|
(42)
|
(50)
|
(44)
|
(44)
|
(44)
|
(46)
|
(46)
|
(46)
|
(46)
|
(36)
|
(36)
|
(42)
|
(42)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(25)
|
(16)
|
(23)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
|
| Depreciation & Amortization |
0
|
(11)
|
(15)
|
(12)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
(30)
|
(28)
|
(2)
|
(21)
|
(6)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
6
|
5
|
(2)
|
(2)
|
|
| Operating Income |
28
N/A
|
34
+21%
|
22
-37%
|
31
+44%
|
23
-27%
|
24
+4%
|
23
-3%
|
18
-23%
|
14
-21%
|
7
-49%
|
2
-65%
|
9
+268%
|
7
-19%
|
1
-82%
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
(6)
|
(9)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
6
|
0
|
0
|
(1)
|
(22)
|
|
| Total Other Income |
(8)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
24
+18%
|
13
-45%
|
21
+57%
|
14
-32%
|
15
+9%
|
15
+1%
|
10
-36%
|
7
-28%
|
8
+12%
|
3
-66%
|
4
+47%
|
2
-53%
|
(5)
N/A
|
(27)
-481%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
20
|
24
|
13
|
21
|
14
|
15
|
15
|
10
|
7
|
8
|
3
|
4
|
2
|
(5)
|
(27)
|
|
| Net Income (Common) |
20
N/A
|
23
+15%
|
10
-56%
|
17
+70%
|
10
-41%
|
9
-7%
|
11
+19%
|
6
-49%
|
3
-48%
|
6
+90%
|
1
-90%
|
2
+220%
|
(0)
N/A
|
(7)
-2 496%
|
(28)
-333%
|
|
| EPS (Diluted) |
71.1
N/A
|
58.84
-17%
|
24.47
-58%
|
28.71
+17%
|
16.7
-42%
|
17.98
+8%
|
20.89
+16%
|
10.19
-51%
|
4.85
-52%
|
9.38
+93%
|
0.96
-90%
|
2.87
+199%
|
-0.41
N/A
|
-10.73
-2 517%
|
-46.55
-334%
|
|