
Thor Mining PLC
OTC:THORF

Intrinsic Value
The intrinsic value of one
THORF
stock under the Base Case scenario is
0.0043
USD.
Compared to the current market price of 0.0126 USD,
Thor Mining PLC
is
Overvalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thor Mining PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Thor Mining PLC
Balance Sheet Decomposition
Thor Mining PLC
Current Assets | 1.2m |
Cash & Short-Term Investments | 1.1m |
Receivables | 85k |
Non-Current Assets | 12.1m |
Long-Term Investments | 500k |
PP&E | 11.5m |
Other Non-Current Assets | 82k |
Free Cash Flow Analysis
Thor Mining PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Thor Mining PLC
Revenue
|
0
GBP
|
Operating Expenses
|
-722k
GBP
|
Operating Income
|
-722k
GBP
|
Other Expenses
|
8k
GBP
|
Net Income
|
-714k
GBP
|
THORF Profitability Score
Profitability Due Diligence
Thor Mining PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Thor Mining PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
THORF Solvency Score
Solvency Due Diligence
Thor Mining PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Thor Mining PLC's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
THORF Price Targets Summary
Thor Mining PLC
Dividends
Current shareholder yield for THR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
THORF
stock under the Base Case scenario is
0.0043
USD.
Compared to the current market price of 0.0126 USD,
Thor Mining PLC
is
Overvalued by 66%.