Takara Holdings Inc
OTC:TKHIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Takara Holdings Inc
OTC:TKHIF
|
JP |
Balance Sheet
Balance Sheet Decomposition
Takara Holdings Inc
Takara Holdings Inc
Balance Sheet
Takara Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14 757
|
16 410
|
19 765
|
27 595
|
22 703
|
22 778
|
26 529
|
25 596
|
31 500
|
32 782
|
30 843
|
36 789
|
41 015
|
41 296
|
38 386
|
58 073
|
47 754
|
49 415
|
47 265
|
66 238
|
80 445
|
96 820
|
95 085
|
83 302
|
|
| Cash Equivalents |
14 757
|
16 410
|
19 765
|
27 595
|
22 703
|
22 778
|
26 529
|
25 596
|
31 500
|
32 782
|
30 843
|
36 789
|
41 015
|
41 296
|
38 386
|
58 073
|
47 754
|
49 415
|
47 265
|
66 238
|
80 445
|
96 820
|
95 085
|
83 302
|
|
| Short-Term Investments |
622
|
585
|
1 781
|
1 707
|
4 370
|
6 690
|
18 132
|
16 350
|
14 283
|
12 665
|
15 660
|
15 260
|
21 534
|
27 022
|
28 238
|
13 237
|
19 721
|
16 089
|
7 352
|
1 145
|
1 179
|
0
|
0
|
0
|
|
| Total Receivables |
46 743
|
46 156
|
50 548
|
49 636
|
51 514
|
51 118
|
46 830
|
46 216
|
45 716
|
45 021
|
50 650
|
50 548
|
51 757
|
54 384
|
53 370
|
57 714
|
57 560
|
59 464
|
60 710
|
61 438
|
69 810
|
69 023
|
69 305
|
72 579
|
|
| Accounts Receivables |
46 743
|
46 156
|
50 548
|
49 636
|
51 514
|
51 118
|
46 830
|
46 216
|
45 716
|
45 021
|
50 650
|
50 548
|
51 757
|
54 384
|
53 370
|
57 714
|
57 560
|
59 464
|
60 710
|
61 438
|
69 810
|
69 023
|
69 305
|
72 579
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
25 210
|
23 518
|
24 053
|
23 724
|
25 188
|
25 436
|
25 095
|
23 733
|
24 251
|
24 298
|
24 480
|
25 704
|
30 988
|
32 799
|
34 217
|
39 850
|
42 908
|
46 034
|
48 975
|
49 123
|
72 642
|
66 902
|
71 051
|
82 333
|
|
| Other Current Assets |
3 917
|
5 959
|
3 723
|
3 538
|
4 792
|
6 642
|
4 208
|
4 830
|
4 991
|
4 939
|
4 445
|
4 984
|
5 257
|
5 152
|
4 862
|
5 038
|
3 124
|
4 009
|
4 518
|
5 164
|
8 247
|
8 768
|
9 772
|
7 219
|
|
| Total Current Assets |
91 249
|
92 628
|
99 870
|
106 200
|
108 567
|
112 664
|
120 794
|
116 725
|
120 741
|
119 705
|
126 078
|
133 285
|
150 551
|
160 653
|
159 073
|
173 912
|
171 067
|
175 011
|
168 820
|
183 108
|
232 323
|
241 513
|
245 213
|
245 433
|
|
| PP&E Net |
57 016
|
57 111
|
56 157
|
51 883
|
52 046
|
49 543
|
47 340
|
44 044
|
42 940
|
41 644
|
41 996
|
42 639
|
47 976
|
53 085
|
53 065
|
59 174
|
57 485
|
60 576
|
69 835
|
74 740
|
79 747
|
88 890
|
104 882
|
149 097
|
|
| PP&E Gross |
57 016
|
57 111
|
56 157
|
51 883
|
52 046
|
49 543
|
47 340
|
44 044
|
42 940
|
41 644
|
41 996
|
42 639
|
47 976
|
53 085
|
53 065
|
59 174
|
57 485
|
60 576
|
69 835
|
74 740
|
79 747
|
88 890
|
104 882
|
149 097
|
|
| Accumulated Depreciation |
81 041
|
81 770
|
84 925
|
86 123
|
90 523
|
94 823
|
96 046
|
97 417
|
99 234
|
100 689
|
100 856
|
103 168
|
106 856
|
109 567
|
110 539
|
114 386
|
115 897
|
114 401
|
118 798
|
121 450
|
125 802
|
132 835
|
139 699
|
148 142
|
|
| Intangible Assets |
1 738
|
1 847
|
1 708
|
2 248
|
3 330
|
3 905
|
3 630
|
2 472
|
2 062
|
2 010
|
1 705
|
1 659
|
4 123
|
4 287
|
4 035
|
3 630
|
8 504
|
7 514
|
6 950
|
5 747
|
5 290
|
5 263
|
6 182
|
16 379
|
|
| Goodwill |
588
|
371
|
154
|
69
|
3 186
|
3 002
|
2 930
|
2 011
|
1 913
|
4 017
|
3 531
|
3 767
|
7 539
|
8 071
|
6 975
|
6 626
|
13 765
|
12 400
|
11 750
|
10 142
|
10 070
|
10 668
|
12 154
|
25 283
|
|
| Long-Term Investments |
23 414
|
16 044
|
24 610
|
25 131
|
37 498
|
36 970
|
26 122
|
18 429
|
21 073
|
18 527
|
18 450
|
21 080
|
23 532
|
32 900
|
24 747
|
25 583
|
28 607
|
26 143
|
21 720
|
27 924
|
29 228
|
30 573
|
43 597
|
34 467
|
|
| Other Long-Term Assets |
5 691
|
7 827
|
6 912
|
5 235
|
7 833
|
7 303
|
7 017
|
7 104
|
6 759
|
6 539
|
5 677
|
5 156
|
4 856
|
5 442
|
5 358
|
5 443
|
4 853
|
5 462
|
4 807
|
5 257
|
5 780
|
22 267
|
25 440
|
6 928
|
|
| Other Assets |
588
|
371
|
154
|
69
|
3 186
|
3 002
|
2 930
|
2 011
|
1 913
|
4 017
|
3 531
|
3 767
|
7 539
|
8 071
|
6 975
|
6 626
|
13 765
|
12 400
|
11 750
|
10 142
|
10 070
|
10 668
|
12 154
|
25 283
|
|
| Total Assets |
179 696
N/A
|
175 828
-2%
|
189 411
+8%
|
190 766
+1%
|
212 460
+11%
|
213 387
+0%
|
207 833
-3%
|
190 785
-8%
|
195 488
+2%
|
192 442
-2%
|
197 437
+3%
|
207 586
+5%
|
238 577
+15%
|
264 438
+11%
|
253 253
-4%
|
274 368
+8%
|
284 281
+4%
|
287 106
+1%
|
283 882
-1%
|
306 918
+8%
|
362 438
+18%
|
399 174
+10%
|
437 468
+10%
|
477 587
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15 065
|
15 673
|
16 347
|
15 302
|
15 928
|
13 558
|
14 301
|
14 420
|
13 972
|
13 489
|
13 976
|
13 028
|
14 416
|
15 680
|
15 201
|
16 804
|
16 544
|
16 374
|
16 440
|
16 481
|
20 973
|
21 775
|
22 315
|
24 067
|
|
| Accrued Liabilities |
18 855
|
15 890
|
17 402
|
16 463
|
15 728
|
19 692
|
14 268
|
13 424
|
13 792
|
13 669
|
16 571
|
16 585
|
14 937
|
15 233
|
15 055
|
15 604
|
17 203
|
18 612
|
15 714
|
16 072
|
15 912
|
15 563
|
20 470
|
3 438
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 906
|
5 726
|
5 215
|
4 920
|
8 389
|
4 919
|
4 797
|
4 725
|
5 116
|
5 237
|
4 855
|
4 787
|
6 728
|
|
| Current Portion of Long-Term Debt |
9 717
|
11 961
|
5 630
|
9 932
|
4 794
|
9 903
|
9 964
|
5 062
|
15 139
|
5 182
|
10 018
|
6 794
|
1 830
|
6 735
|
1 753
|
12 265
|
2 109
|
6 754
|
7 199
|
2 107
|
12 363
|
2 425
|
12 854
|
8 396
|
|
| Other Current Liabilities |
8 457
|
14 999
|
10 471
|
7 506
|
9 152
|
9 019
|
9 069
|
9 249
|
8 755
|
9 108
|
10 682
|
8 081
|
11 754
|
12 014
|
10 719
|
12 444
|
11 937
|
11 285
|
11 388
|
16 493
|
24 666
|
22 836
|
20 231
|
30 790
|
|
| Total Current Liabilities |
52 094
|
58 523
|
49 850
|
49 203
|
45 602
|
52 172
|
47 602
|
42 155
|
51 658
|
41 448
|
51 247
|
49 394
|
48 663
|
54 877
|
47 648
|
65 506
|
52 712
|
57 822
|
55 466
|
56 269
|
79 151
|
67 454
|
80 657
|
73 419
|
|
| Long-Term Debt |
23 335
|
16 866
|
26 553
|
21 495
|
25 590
|
20 739
|
25 718
|
25 548
|
15 579
|
25 561
|
20 496
|
31 396
|
31 350
|
36 373
|
36 163
|
26 198
|
41 200
|
35 920
|
34 143
|
43 514
|
43 133
|
44 515
|
37 656
|
58 160
|
|
| Deferred Income Tax |
702
|
1 107
|
4 353
|
4 570
|
10 524
|
8 315
|
4 584
|
1 002
|
2 028
|
1 269
|
1 074
|
2 387
|
4 075
|
5 263
|
3 647
|
5 564
|
3 515
|
2 907
|
1 578
|
3 831
|
3 969
|
4 855
|
8 806
|
9 276
|
|
| Minority Interest |
3 066
|
3 035
|
4 384
|
10 030
|
12 293
|
13 062
|
13 303
|
12 222
|
12 540
|
12 587
|
12 876
|
14 277
|
24 991
|
26 481
|
25 762
|
30 877
|
31 106
|
31 597
|
33 566
|
34 650
|
44 135
|
51 366
|
51 799
|
55 675
|
|
| Other Liabilities |
16 785
|
16 410
|
16 262
|
15 988
|
16 611
|
16 590
|
16 658
|
16 764
|
17 016
|
17 268
|
16 960
|
10 091
|
8 067
|
9 521
|
9 647
|
11 180
|
10 637
|
10 662
|
11 366
|
11 769
|
11 630
|
27 032
|
29 884
|
35 829
|
|
| Total Liabilities |
95 982
N/A
|
95 941
0%
|
101 402
+6%
|
101 286
0%
|
110 620
+9%
|
110 878
+0%
|
107 865
-3%
|
97 691
-9%
|
98 821
+1%
|
98 133
-1%
|
102 653
+5%
|
107 545
+5%
|
117 146
+9%
|
132 515
+13%
|
122 867
-7%
|
139 325
+13%
|
139 170
0%
|
138 908
0%
|
136 119
-2%
|
150 033
+10%
|
182 018
+21%
|
195 222
+7%
|
208 802
+7%
|
232 359
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
13 226
|
|
| Retained Earnings |
63 192
|
63 631
|
67 601
|
68 510
|
72 113
|
74 308
|
77 342
|
80 918
|
83 785
|
85 784
|
88 012
|
90 437
|
104 739
|
108 647
|
113 663
|
119 729
|
117 571
|
124 788
|
128 564
|
135 184
|
149 933
|
163 825
|
169 909
|
180 449
|
|
| Additional Paid In Capital |
3 158
|
3 158
|
3 158
|
3 158
|
3 205
|
3 205
|
3 204
|
3 198
|
3 198
|
3 197
|
3 195
|
3 195
|
3 196
|
3 196
|
1 879
|
1 650
|
2 219
|
2 417
|
2 454
|
2 292
|
2 499
|
1 994
|
2 716
|
2 804
|
|
| Unrealized Security Profit/Loss |
5 241
|
1 640
|
6 378
|
6 936
|
13 902
|
11 644
|
6 679
|
2 340
|
4 007
|
2 754
|
2 805
|
4 599
|
5 941
|
9 098
|
0
|
9 583
|
11 520
|
9 814
|
7 125
|
11 370
|
12 216
|
12 974
|
22 511
|
16 513
|
|
| Treasury Stock |
1 033
|
1 365
|
1 386
|
1 493
|
930
|
972
|
1 011
|
3 212
|
4 650
|
5 852
|
6 922
|
8 355
|
9 931
|
9 937
|
0
|
9 939
|
1 367
|
1 368
|
1 682
|
1 682
|
1 682
|
1 682
|
2 103
|
2 103
|
|
| Other Equity |
70
|
403
|
971
|
859
|
321
|
1 095
|
529
|
3 377
|
2 900
|
4 802
|
5 533
|
3 061
|
4 260
|
7 693
|
4 734
|
794
|
1 942
|
679
|
1 924
|
3 505
|
4 228
|
13 615
|
22 407
|
34 339
|
|
| Total Equity |
83 714
N/A
|
79 887
-5%
|
88 006
+10%
|
89 478
+2%
|
101 837
+14%
|
102 506
+1%
|
99 969
-2%
|
93 093
-7%
|
96 666
+4%
|
94 307
-2%
|
94 783
+1%
|
100 041
+6%
|
121 431
+21%
|
131 923
+9%
|
130 386
-1%
|
135 043
+4%
|
145 111
+7%
|
148 198
+2%
|
147 763
0%
|
156 885
+6%
|
180 420
+15%
|
203 952
+13%
|
228 666
+12%
|
245 228
+7%
|
|
| Total Liabilities & Equity |
179 696
N/A
|
175 828
-2%
|
189 408
+8%
|
190 764
+1%
|
212 457
+11%
|
213 384
+0%
|
207 834
-3%
|
190 784
-8%
|
195 487
+2%
|
192 440
-2%
|
197 436
+3%
|
207 586
+5%
|
238 577
+15%
|
264 438
+11%
|
253 253
-4%
|
274 368
+8%
|
284 281
+4%
|
287 106
+1%
|
283 882
-1%
|
306 918
+8%
|
362 438
+18%
|
399 174
+10%
|
437 468
+10%
|
477 587
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
218
|
216
|
216
|
216
|
216
|
216
|
216
|
213
|
210
|
208
|
205
|
203
|
201
|
201
|
201
|
201
|
200
|
200
|
198
|
198
|
198
|
198
|
195
|
195
|
|