Watchlist Manager

Watchlist

Price: 11.2 USD Market Closed

Market Cap: $2.2B

	Takara Holdings Inc OTC:TKHIF	JP
O	Oesterreichische Post AG XHAM:O3P	AT
	HC Group Inc OTC:HCINF	CN
	Infragreen Group Ltd ASX:IFN	AU

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	153	0	0	143	0	0	148	296	432	566	544	524	513	501	511	525	522	523	501	468	463	464	471	488	471	470	464	448	458	447	439	435	433	481	547	593	623	568	480	425	381	387	403	408	414	403	401	376	363	344	325	328	324	330	325	319	322	324	340	359	389	450	514	577	625	700	0	0	0
Revenue	152 173 N/A	153 507 +1%	152 149 -1%	152 172 +0%	151 074 -1%	151 489 +0%	153 948 +2%	155 173 +1%	154 819 0%	153 188 -1%	149 681 -2%	148 791 -1%	148 800 +0%	149 574 +1%	149 565 0%	149 149 0%	148 712 0%	147 932 -1%	147 612 0%	148 279 +0%	147 968 0%	189 769 +28%	194 081 +2%	193 775 0%	195 716 +1%	198 690 +2%	197 173 -1%	198 923 +1%	199 800 +0%	200 989 +1%	200 593 0%	202 839 +1%	205 483 +1%	209 568 +2%	212 640 +1%	213 137 +0%	216 103 +1%	219 490 +2%	220 403 +0%	225 294 +2%	223 686 -1%	225 364 +1%	226 737 +1%	225 939 0%	227 332 +1%	234 193 +3%	245 250 +5%	255 539 +4%	266 241 +4%	268 142 +1%	271 743 +1%	273 274 +1%	274 498 +0%	277 443 +1%	277 791 +0%	280 958 +1%	278 993 -1%	281 191 +1%	279 252 -1%	271 473 -3%	275 957 +2%	278 443 +1%	281 871 +1%	291 872 +4%	293 283 +0%	300 918 +3%	309 894 +3%	323 984 +5%	344 767 +6%	350 665 +2%	354 393 +1%	349 558 -1%	338 656 -3%	339 372 +0%	342 818 +1%	352 739 +3%	352 689 0%	362 693 +3%	371 085 +2%	372 710 +0%	387 287 +4%
Gross Profit
Cost of Revenue	(92 076)	(93 280)	(92 464)	(92 402)	(91 521)	(92 024)	(93 730)	(94 452)	(94 477)	(93 173)	(91 512)	(90 727)	(90 974)	(91 667)	(91 788)	(91 460)	(90 521)	(89 345)	(88 651)	(89 208)	(89 422)	(115 480)	(118 253)	(117 995)	(119 340)	(121 462)	(120 530)	(122 042)	(122 798)	(123 630)	(124 125)	(125 075)	(127 039)	(129 447)	(130 908)	(131 341)	(132 395)	(134 390)	(134 682)	(137 190)	(135 764)	(135 868)	(135 936)	(134 639)	(134 855)	(140 182)	(147 496)	(155 510)	(163 332)	(163 529)	(165 211)	(165 460)	(166 749)	(168 694)	(169 151)	(171 830)	(171 156)	(172 574)	(171 750)	(164 467)	(163 144)	(162 849)	(163 299)	(173 360)	(179 876)	(187 376)	(197 200)	(206 904)	(221 736)	(230 723)	(233 900)	(232 036)	(227 822)	(225 438)	(229 562)	(235 519)	(235 625)	(243 045)	(247 900)	(250 164)	(260 922)
Gross Profit	60 097 N/A	60 227 +0%	59 685 -1%	59 770 +0%	59 553 0%	59 465 0%	60 218 +1%	60 721 +1%	60 342 -1%	60 015 -1%	58 169 -3%	58 064 0%	57 826 0%	57 907 +0%	57 777 0%	57 689 0%	58 191 +1%	58 587 +1%	58 961 +1%	59 071 +0%	58 546 -1%	74 289 +27%	75 828 +2%	75 780 0%	76 376 +1%	77 228 +1%	76 643 -1%	76 881 +0%	77 002 +0%	77 359 +0%	76 468 -1%	77 764 +2%	78 444 +1%	80 121 +2%	81 732 +2%	81 796 +0%	83 708 +2%	85 100 +2%	85 721 +1%	88 104 +3%	87 922 0%	89 496 +2%	90 801 +1%	91 300 +1%	92 477 +1%	94 011 +2%	97 754 +4%	100 029 +2%	102 909 +3%	104 613 +2%	106 532 +2%	107 814 +1%	107 749 0%	108 749 +1%	108 640 0%	109 128 +0%	107 837 -1%	108 617 +1%	107 502 -1%	107 006 0%	112 813 +5%	115 594 +2%	118 572 +3%	118 512 0%	113 407 -4%	113 542 +0%	112 694 -1%	117 080 +4%	123 031 +5%	119 942 -3%	120 493 +0%	117 522 -2%	110 834 -6%	113 934 +3%	113 256 -1%	117 220 +4%	117 064 0%	119 648 +2%	123 185 +3%	122 546 -1%	126 365 +3%
Operating Income
Operating Expenses	(52 519)	(52 258)	(51 171)	(51 010)	(50 772)	(51 563)	(52 544)	(52 287)	(51 444)	(50 473)	(49 811)	(48 624)	(48 321)	(48 405)	(48 740)	(48 558)	(48 870)	(49 332)	(49 544)	(49 505)	(49 267)	(65 948)	(66 936)	(67 364)	(67 588)	(67 963)	(67 982)	(68 042)	(68 302)	(68 226)	(68 636)	(69 135)	(69 580)	(70 631)	(70 819)	(71 426)	(72 529)	(74 004)	(75 158)	(76 403)	(77 315)	(77 816)	(78 140)	(78 293)	(78 147)	(80 460)	(83 338)	(85 557)	(88 495)	(89 001)	(89 430)	(90 171)	(90 726)	(90 945)	(91 288)	(91 860)	(92 212)	(92 781)	(93 282)	(93 011)	(92 627)	(93 999)	(86 570)	(81 083)	(75 409)	(70 188)	(72 785)	(75 728)	(78 381)	(81 997)	(84 433)	(86 727)	(89 995)	(91 692)	(94 051)	(96 910)	(97 692)	(99 051)	(103 196)	(104 695)	(108 045)
Selling, General & Administrative	(52 519)	(52 258)	(51 171)	(51 010)	(50 772)	(51 563)	(52 544)	(52 287)	(51 444)	(50 473)	(49 811)	(48 624)	(48 321)	(48 405)	(48 740)	(48 558)	(48 870)	(49 332)	(49 544)	(49 505)	(49 267)	(61 830)	(66 936)	(67 364)	(67 588)	(63 884)	(67 981)	(68 042)	(68 302)	(64 288)	(68 637)	(69 135)	(69 578)	(66 351)	(70 818)	(71 424)	(72 529)	(69 182)	(75 158)	(76 403)	(77 315)	(72 023)	(78 138)	(78 292)	(78 145)	(74 619)	(83 757)	(85 556)	(88 494)	(82 202)	(88 993)	(90 168)	(90 724)	(84 492)	(91 287)	(91 860)	(92 212)	(86 285)	(93 283)	(93 010)	(92 626)	(85 772)	(86 568)	(81 084)	(75 410)	(61 161)	(72 785)	(75 727)	(78 379)	(70 125)	(84 340)	(86 727)	(89 995)	(79 421)	(94 049)	(96 908)	(97 691)	(87 427)	(103 196)	(104 694)	(108 045)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 076)	0	0	0	(3 027)	0	0	0	(3 090)	0	0	0	(3 376)	0	0	0	(3 754)	0	0	0	0	0	0	0	(4 550)	0	0	0	(5 063)	0	0	0	(4 708)	0	0	0	(4 259)	0	0	0	(5 914)	0	0	0	(6 484)	0	0	0	(8 949)	0	0	0	(8 725)	0	0	0	(7 309)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 042)	0	0	0	(1 052)	0	0	0	(847)	0	0	0	(904)	0	0	0	(1 067)	0	0	0	(1 184)	0	0	0	(1 289)	0	0	0	(1 734)	0	0	0	(1 745)	0	0	0	(2 237)	0	0	0	(2 313)	0	0	0	(2 542)	0	0	0	(2 922)	0	0	0	(3 545)	0	0	0	(4 314)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(1)	1	0	(2)	0	(1)	(2)	0	0	0	0	0	(4 609)	(2)	0	(2)	(2)	419	(1)	(1)	(2)	(437)	(3)	(2)	0	(1)	0	0	0	0	(1)	0	0	(2)	1	1	(1)	0	0	(2)	(1)	(93)	0	0	(1)	(2)	(2)	(1)	(1)	0	(1)	0
Operating Income	7 578 N/A	7 969 +5%	8 514 +7%	8 760 +3%	8 781 +0%	7 902 -10%	7 674 -3%	8 434 +10%	8 898 +6%	9 542 +7%	8 358 -12%	9 440 +13%	9 505 +1%	9 502 0%	9 037 -5%	9 131 +1%	9 321 +2%	9 255 -1%	9 417 +2%	9 566 +2%	9 279 -3%	8 341 -10%	8 892 +7%	8 416 -5%	8 788 +4%	9 265 +5%	8 661 -7%	8 839 +2%	8 700 -2%	9 133 +5%	7 832 -14%	8 629 +10%	8 864 +3%	9 490 +7%	10 913 +15%	10 370 -5%	11 179 +8%	11 096 -1%	10 563 -5%	11 701 +11%	10 607 -9%	11 680 +10%	12 661 +8%	13 007 +3%	14 330 +10%	13 551 -5%	14 416 +6%	14 472 +0%	14 414 0%	15 612 +8%	17 102 +10%	17 643 +3%	17 023 -4%	17 804 +5%	17 352 -3%	17 268 0%	15 625 -10%	15 836 +1%	14 220 -10%	13 995 -2%	20 186 +44%	21 595 +7%	32 002 +48%	37 429 +17%	37 998 +2%	43 354 +14%	39 909 -8%	41 352 +4%	44 650 +8%	37 945 -15%	36 060 -5%	30 795 -15%	20 839 -32%	22 242 +7%	19 205 -14%	20 310 +6%	19 372 -5%	20 597 +6%	19 989 -3%	17 851 -11%	18 320 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	94	107	(48)	(105)	(177)	(30)	390	351	379	323	(59)	(80)	(72)	38	(163)	(176)	(173)	(355)	(222)	(187)	(176)	92	30	(67)	199	636	810	911	956	907	453	539	344	369	48	86	(4)	132	174	105	184	290	9	(124)	982	1 382	1 429	1 539	429	365	229	228	264	(371)	(555)	(628)	(520)	1 193	1 376	1 443	4 133	4 926	6 067	6 303	4 799	4 923	4 749	6 439	7 592
Non-Reccuring Items	1 471	(1 542)	(390)	1 265	3 280	3 062	1 255	2 718	(443)	(845)	(1 575)	(439)	173	659	(499)	(532)	(302)	(89)	(510)	(596)	(565)	(1 172)	(1 493)	(1 985)	(1 975)	(856)	(1 027)	(1 113)	11	(386)	76	781	(362)	(201)	(381)	(425)	(666)	(386)	(364)	(362)	(68)	(253)	(234)	(258)	425	234	0	442	(266)	(270)	0	(615)	(1 341)	(964)	(681)	(501)	(98)	(1 437)	(1 367)	(1 984)	(1 622)	(1 180)	(2 669)	(1 922)	(2 012)	(2 270)	(9)	(150)	(13)	548	0	(196)	(335)	(341)	(359)	(369)	(266)	(538)	(467)	(3 653)	(3 881)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	282	780	539	246	(303)	(140)	(119)	(133)	(118)	(166)	(159)	95	175	(171)	81	1	(498)	607	564	9 692	10 114	9 064	9 050	(223)	(258)	(237)	(216)	(218)	(221)	0	(307)	(283)	(251)	(58)	(263)	(275)	3 056	3 090	3 105	3 052	(213)	263	(191)	(180)	(232)	(319)	(225)	(135)	0	(295)	0	0	0	0	241	207	170	(235)	(492)	(498)	(580)	(842)	(46)	(65)	(80)	287	(487)	(406)	0
Total Other Income	(250)	(482)	(299)	(159)	791	124	155	(1 373)	106	140	865	172	46	(876)	118	199	426	283	101	109	60	185	296	289	390	314	385	375	333	257	581	573	599	197	432	491	543	344	538	603	413	214	675	593	723	424	550	533	675	339	590	377	312	265	604	843	752	181	24	(66)	(334)	98	(18)	(78)	178	248	387	595	426	241	306	317	490	253	906	793	624	546	580	444	(130)
Pre-Tax Income	8 799 N/A	5 945 -32%	7 825 +32%	9 866 +26%	12 852 +30%	11 088 -14%	9 084 -18%	9 779 +8%	8 561 -12%	8 837 +3%	7 648 -13%	9 173 +20%	10 100 +10%	10 172 +1%	9 147 -10%	8 939 -2%	8 965 +0%	9 279 +4%	9 279 N/A	9 297 +0%	9 035 -3%	7 511 -17%	7 477 0%	6 735 -10%	7 306 +8%	8 590 +18%	7 937 -8%	7 926 0%	8 373 +6%	9 256 +11%	8 831 -5%	19 488 +121%	19 039 -2%	18 642 -2%	20 044 +8%	10 146 -49%	10 997 +8%	11 453 +4%	11 331 -1%	12 635 +12%	11 687 -8%	12 548 +7%	13 248 +6%	13 598 +3%	15 571 +15%	14 520 -7%	14 751 +2%	15 258 +3%	17 875 +17%	18 903 +6%	20 971 +11%	20 562 -2%	15 965 -22%	17 658 +11%	17 093 -3%	17 306 +1%	17 029 -2%	15 643 -8%	14 081 -10%	13 349 -5%	18 659 +40%	20 583 +10%	29 544 +44%	35 657 +21%	36 428 +2%	40 961 +12%	39 973 -2%	41 376 +4%	44 713 +8%	39 692 -11%	37 250 -6%	31 861 -14%	24 547 -23%	26 238 +7%	25 773 -2%	26 972 +5%	24 449 -9%	25 815 +6%	24 364 -6%	20 675 -15%	21 901 +6%
Net Income
Tax Provision	(4 173)	(3 944)	(4 112)	(5 235)	(4 946)	(4 633)	(3 739)	(4 005)	(4 084)	(3 844)	(3 446)	(3 845)	(4 350)	(3 502)	(3 191)	(3 172)	(3 902)	(3 836)	(4 081)	(4 219)	(4 203)	(3 463)	(3 189)	(2 983)	(3 620)	(4 173)	(4 068)	(4 021)	(3 290)	(4 008)	(3 702)	(8 070)	(8 105)	(7 635)	(8 016)	(3 764)	(4 649)	(5 088)	(5 119)	(5 674)	(4 546)	(4 778)	(4 992)	(5 041)	(5 180)	(5 283)	(5 435)	(5 660)	(7 002)	(6 374)	(6 827)	(6 379)	(4 523)	(5 310)	(5 040)	(5 181)	(5 318)	(4 952)	(4 774)	(4 515)	(6 050)	(6 326)	(8 669)	(10 469)	(10 162)	(11 590)	(11 371)	(11 534)	(12 978)	(11 001)	(10 190)	(8 969)	(6 856)	(8 472)	(8 437)	(8 535)	(8 398)	(8 492)	(8 371)	(9 767)	(10 427)
Income from Continuing Operations	4 626	2 001	3 713	4 631	7 906	6 455	5 345	5 774	4 477	4 993	4 202	5 328	5 750	6 670	5 956	5 767	5 063	5 443	5 198	5 078	4 832	4 048	4 288	3 752	3 686	4 417	3 869	3 905	5 083	5 248	5 129	11 418	10 934	11 007	12 028	6 382	6 348	6 365	6 212	6 961	7 141	7 770	8 256	8 557	10 391	9 237	9 316	9 598	10 873	12 529	14 144	14 183	11 442	12 348	12 053	12 125	11 711	10 691	9 307	8 834	12 609	14 257	20 875	25 188	26 266	29 371	28 602	29 842	31 735	28 691	27 060	22 892	17 691	17 766	17 336	18 437	16 051	17 323	15 993	10 908	11 474
Income to Minority Interest	12	16	15	128	180	187	299	146	90	(80)	(83)	(117)	(132)	(16)	33	5	(55)	(99)	(47)	(63)	(68)	(254)	(351)	(382)	(432)	(421)	(465)	(462)	(486)	(560)	(439)	(527)	(568)	(726)	(848)	(882)	(586)	(659)	(654)	(558)	(873)	(713)	(777)	(848)	(1 004)	(755)	(755)	(845)	(871)	(1 499)	(1 940)	(2 024)	(1 856)	(1 936)	(2 008)	(1 917)	(1 951)	(1 710)	(1 141)	(1 465)	(2 660)	(3 682)	(6 106)	(7 324)	(7 817)	(8 601)	(7 940)	(8 249)	(9 014)	(7 483)	(6 128)	(4 515)	(1 640)	(1 589)	(954)	(1 214)	(808)	(1 120)	(816)	1 900	2 284
Net Income (Common)	4 639 N/A	2 016 -57%	3 728 +85%	4 757 +28%	8 085 +70%	6 640 -18%	5 643 -15%	5 920 +5%	4 567 -23%	4 913 +8%	4 117 -16%	5 210 +27%	5 615 +8%	6 653 +18%	5 986 -10%	5 768 -4%	5 000 -13%	5 342 +7%	5 152 -4%	5 014 -3%	4 756 -5%	3 788 -20%	3 930 +4%	3 369 -14%	3 256 -3%	3 995 +23%	3 406 -15%	3 441 +1%	4 597 +34%	4 687 +2%	4 691 +0%	10 891 +132%	10 364 -5%	10 280 -1%	11 177 +9%	5 499 -51%	5 761 +5%	5 706 -1%	5 557 -3%	6 403 +15%	6 268 -2%	7 055 +13%	7 477 +6%	7 707 +3%	9 385 +22%	8 480 -10%	8 559 +1%	8 750 +2%	10 000 +14%	11 029 +10%	12 203 +11%	12 160 0%	9 585 -21%	10 411 +9%	10 043 -4%	10 207 +2%	9 759 -4%	8 980 -8%	8 167 -9%	7 367 -10%	9 948 +35%	10 574 +6%	14 767 +40%	17 863 +21%	18 449 +3%	20 769 +13%	20 661 -1%	21 592 +5%	22 719 +5%	21 206 -7%	20 930 -1%	18 376 -12%	16 050 -13%	16 176 +1%	16 381 +1%	17 221 +5%	15 241 -11%	16 202 +6%	15 177 -6%	12 809 -16%	13 757 +7%
EPS (Diluted)	23.19 N/A	8.61 -63%	17.27 +101%	22.02 +28%	37.43 +70%	30.89 -17%	26.24 -15%	26.9 +3%	21.14 -21%	22.74 +8%	18.79 -17%	24 +28%	25.99 +8%	30.65 +18%	27.97 -9%	27.2 -3%	23.47 -14%	25.43 +8%	24.65 -3%	24.1 -2%	22.86 -5%	18.21 -20%	18.89 +4%	16.19 -14%	15.8 -2%	19.29 +22%	16.61 -14%	16.86 +2%	22.64 +34%	22.99 +2%	23.12 +1%	53.65 +132%	51.3 -4%	50.89 -1%	55.6 +9%	27.35 -51%	28.66 +5%	28.36 -1%	27.64 -3%	31.85 +15%	31.18 -2%	35.06 +12%	37.19 +6%	38.34 +3%	46.69 +22%	42.14 -10%	42.58 +1%	43.53 +2%	50 +15%	54.97 +10%	61.01 +11%	60.78 0%	48.02 -21%	52.15 +9%	50.31 -4%	51.13 +2%	48.98 -4%	45.11 -8%	41.3 -8%	37.26 -10%	50.32 +35%	53.48 +6%	74.69 +40%	90.35 +21%	93.32 +3%	105.05 +13%	104.5 -1%	109.21 +5%	114.91 +5%	107.26 -7%	105.87 -1%	92.95 -12%	81.35 -12%	82.09 +1%	83.89 +2%	88.19 +5%	78.04 -12%	82.98 +6%	78.03 -6%	66.41 -15%	71.32 +7%

Income Statement Balance Sheet Cash Flow Statement

Takara Holdings Inc
OTC:TKHIF

Income Statement

Earnings Waterfall
Takara Holdings Inc

Income Statement
Takara Holdings Inc

See Also

Company

Help

Tools

Stocks

Takara Holdings Inc OTC:TKHIF

Income Statement

Earnings Waterfall Takara Holdings Inc

Income Statement Takara Holdings Inc

See Also

Company

Help

Tools

Stocks

Takara Holdings Inc
OTC:TKHIF

Earnings Waterfall
Takara Holdings Inc

Income Statement
Takara Holdings Inc