T

Top Frontier Investment Holdings Inc
OTC:TPHIF

Watchlist Manager
Top Frontier Investment Holdings Inc
OTC:TPHIF
Watchlist
Price: 0.935 USD Market Closed
Market Cap: 311.2m USD

Income Statement

Earnings Waterfall
Top Frontier Investment Holdings Inc

Revenue
1.5T PHP
Cost of Revenue
-1.2T PHP
Gross Profit
265.4B PHP
Operating Expenses
-101.7B PHP
Operating Income
163.7B PHP
Other Expenses
-145.4B PHP
Net Income
18.4B PHP

Income Statement
Top Frontier Investment Holdings Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
52 286
51 029
45 349
49 594
48 186
48 898
42 190
49 043
50 643
53 347
55 313
71 446
81 464
87 039
82 614
92 659
93 896
97 647
91 211
0
0
Revenue
863 783
N/A
792 984
-8%
725 776
-8%
712 873
-2%
783 107
+10%
845 215
+8%
941 173
+11%
1 056 772
+12%
1 242 455
+18%
1 403 104
+13%
1 506 522
+7%
1 536 482
+2%
1 480 331
-4%
1 455 073
-2%
1 446 643
-1%
1 492 634
+3%
1 550 689
+4%
1 566 906
+1%
1 577 340
+1%
1 545 571
-2%
1 506 939
-2%
Gross Profit
Cost of Revenue
(710 921)
(645 527)
(577 495)
(545 102)
(590 412)
(653 981)
(752 052)
(854 916)
(1 021 912)
(1 185 554)
(1 315 613)
(1 322 408)
(1 272 877)
(1 226 060)
(1 209 329)
(1 247 439)
(1 293 184)
(1 308 884)
(1 313 256)
(1 276 227)
(1 241 526)
Gross Profit
152 862
N/A
147 457
-4%
148 281
+1%
167 771
+13%
192 695
+15%
191 234
-1%
189 121
-1%
201 856
+7%
220 543
+9%
217 550
-1%
190 909
-12%
214 074
+12%
207 454
-3%
229 013
+10%
237 314
+4%
245 195
+3%
257 505
+5%
258 022
+0%
264 084
+2%
269 344
+2%
265 413
-1%
Operating Income
Operating Expenses
(81 439)
(80 609)
(76 292)
(77 400)
(76 717)
(75 064)
(73 834)
(78 303)
(80 070)
(81 114)
(78 799)
(86 249)
(90 522)
(94 512)
(92 176)
(96 616)
(98 825)
(101 449)
(100 983)
(103 275)
(101 678)
Selling, General & Administrative
(81 439)
(80 609)
(66 502)
(77 400)
(76 717)
(75 064)
(67 598)
(78 303)
(80 070)
(81 114)
(72 787)
(86 249)
(90 522)
(94 512)
(81 440)
(96 616)
(98 825)
(101 449)
(90 015)
(103 275)
(101 678)
Research & Development
0
0
(50)
0
0
0
(38)
0
0
0
(45)
0
0
0
(80)
0
0
0
(89)
0
0
Depreciation & Amortization
0
0
(6 443)
0
0
0
(6 199)
0
0
0
(5 967)
0
0
0
(6 155)
0
0
0
(5 708)
0
0
Other Operating Expenses
0
0
(3 297)
0
0
0
1
0
0
0
0
0
0
0
(4 501)
0
0
0
(5 171)
0
0
Operating Income
71 423
N/A
66 848
-6%
71 989
+8%
90 371
+26%
115 978
+28%
116 170
+0%
115 287
-1%
123 553
+7%
140 473
+14%
136 436
-3%
112 110
-18%
127 825
+14%
116 932
-9%
134 501
+15%
145 138
+8%
148 579
+2%
158 680
+7%
156 573
-1%
163 101
+4%
166 069
+2%
163 735
-1%
Pre-Tax Income
Interest Income Expense
(39 812)
(36 031)
(37 515)
(47 100)
(47 046)
(61 143)
(47 218)
(47 986)
(93 542)
(108 920)
(81 252)
(106 599)
(75 044)
(68 167)
(76 362)
(82 681)
(136 954)
(105 635)
(104 684)
(110 446)
(43 137)
Gain/Loss on Disposition of Assets
(706)
0
(491)
(89)
112
130
167
168
40
604
733
3 176
3 026
2 621
2 418
(14)
181
88
2 175
2 627
2 983
Total Other Income
5 466
8 336
5 472
11 402
8 659
6 832
(6 287)
(13 186)
5 822
3 390
5 491
23 280
5 933
6 217
2 943
(8 028)
31 487
32 493
3 153
43 944
3 690
Pre-Tax Income
36 371
N/A
39 153
+8%
39 455
+1%
54 584
+38%
77 703
+42%
61 989
-20%
61 949
0%
62 549
+1%
52 793
-16%
31 510
-40%
37 082
+18%
47 682
+29%
50 847
+7%
75 172
+48%
74 137
-1%
57 856
-22%
53 394
-8%
83 519
+56%
63 745
-24%
102 194
+60%
127 271
+25%
Net Income
Tax Provision
(18 216)
(18 288)
(15 833)
(15 191)
(21 921)
(19 396)
(17 886)
(21 841)
(20 793)
(11 542)
(13 218)
(16 988)
(18 071)
(25 734)
(28 691)
(23 956)
(20 761)
(32 545)
(27 569)
(31 629)
(36 827)
Income from Continuing Operations
18 155
20 865
23 622
39 393
55 782
42 593
44 063
40 708
32 000
19 968
23 864
30 694
32 776
49 438
45 446
33 900
32 633
50 974
36 176
70 565
90 444
Income to Minority Interest
(22 214)
(23 105)
(23 855)
(33 671)
(44 577)
(40 451)
(43 897)
(42 172)
(42 827)
(38 908)
(38 543)
(41 004)
(40 626)
(46 951)
(48 113)
(44 952)
(45 432)
(53 047)
(47 241)
(63 312)
(69 629)
Net Income (Common)
(5 677)
N/A
(3 858)
+32%
(1 851)
+52%
2 326
N/A
7 809
+236%
(1 254)
N/A
(1 452)
-16%
(3 082)
-112%
(12 445)
-304%
(20 558)
-65%
(16 390)
+20%
(12 835)
+22%
(11 188)
+13%
(1 056)
+91%
(6 321)
-499%
(14 097)
-123%
(15 235)
-8%
(4 509)
+70%
(13 500)
-199%
4 818
N/A
18 380
+281%
EPS (Diluted)
-17.2
N/A
-11.69
+32%
-5.61
+52%
7.04
N/A
23.66
+236%
-3.8
N/A
-4.4
-16%
-9.34
-112%
-37.71
-304%
-62.3
-65%
-49.67
+20%
-38.89
+22%
-33.1
+15%
-3.01
+91%
-17.71
-488%
-37.59
-112%
-40.62
-8%
-12.02
+70%
-36
-200%
12.85
N/A
49.01
+281%