T

Top Frontier Investment Holdings Inc
OTC:TPHIF

Watchlist Manager
Top Frontier Investment Holdings Inc
OTC:TPHIF
Watchlist
Price: 0.935 USD Market Closed
Market Cap: 311.2m USD

Intrinsic Value

The intrinsic value of one TPHIF stock under the Base Case scenario is 40.494 USD. Compared to the current market price of 0.935 USD, Top Frontier Investment Holdings Inc is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPHIF Intrinsic Value
40.494 USD
Undervaluation 98%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
Compare TPHIF to

Fundamental Analysis

Top Frontier Investment Holdings Inc
OTC:TPHIF
PH
Industrial Conglomerates
Market Cap
311.2m USD
IPO
Jan 13, 2014
PH
Industrial Conglomerates
Market Cap
311.2m USD
IPO
Jan 13, 2014
Price
$
₱
Top Frontier Investment Holdings Inc
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about TFHI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Top Frontier Investment Holdings Inc

Current Assets 863.7B
Cash & Short-Term Investments 322.6B
Receivables 243.5B
Other Current Assets 297.7B
Non-Current Assets 1.9T
Long-Term Investments 222.2B
PP&E 895B
Intangibles 627.7B
Other Non-Current Assets 158.4B
Current Liabilities 642.7B
Accounts Payable 247.9B
Short-Term Debt 220.1B
Other Current Liabilities 174.6B
Non-Current Liabilities 1.9T
Long-Term Debt 1.2T
Other Non-Current Liabilities 733B
Efficiency

Free Cash Flow Analysis
Top Frontier Investment Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Top Frontier Investment Holdings Inc

Revenue
1.5T PHP
Cost of Revenue
-1.2T PHP
Gross Profit
265.4B PHP
Operating Expenses
-101.7B PHP
Operating Income
163.7B PHP
Other Expenses
-145.4B PHP
Net Income
18.4B PHP
Fundamental Scores

TPHIF Profitability Score
Profitability Due Diligence

Top Frontier Investment Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
47/100
Profitability
Score

Top Frontier Investment Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TPHIF Solvency Score
Solvency Due Diligence

Top Frontier Investment Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
23/100
Solvency
Score

Top Frontier Investment Holdings Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPHIF Price Targets Summary
Top Frontier Investment Holdings Inc

There are no price targets for TPHIF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Top Frontier Investment Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TFHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y