Relative Value

TREP latest financial reports are more than 9 years old.
TREP doesn't have a meaningful market cap.

The Relative Value of one TREP stock under the Base Case scenario is 0.18 USD. Compared to the current market price of 0.02 USD, Trucept Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TREP Relative Value
Base Case
0.18 USD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TREP Competitors Multiples
Trucept Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Trucept Inc
OTC:TREP
1.1m USD 0 -0.8 -1.3 -1.3
JP
Recruit Holdings Co Ltd
TSE:6098
10.5T JPY 2.9 22.6 14.5 17.2
NL
Randstad NV
AEX:RAND
4.7B EUR 0.2 16.1 6.7 11
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 13.2 7.5 10.2
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
US
Robert Half Inc
SWB:RHJ
3.4B EUR 0.8 30.6 28.1 47.2
JP
Persol Holdings Co Ltd
TSE:2181
557.3B JPY 0.4 14.2 5.2 8.1
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.5 12.3 20.3
US
Korn Ferry
NYSE:KFY
3.2B USD 1.1 12.5 6 7.5
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
P/E Multiple
Earnings Growth PEG
US
Trucept Inc
OTC:TREP
Average P/E: 23.5
Negative Multiple: -0.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.6
17%
1.3
NL
R
Randstad NV
AEX:RAND
16.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
16%
0.8
CN
5
51job Inc
F:IWQ
49
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
30.6
30%
1
JP
P
Persol Holdings Co Ltd
TSE:2181
14.2
15%
0.9
PL
B
Benefit Systems SA
WSE:BFT
23.5
28%
0.8
US
Korn Ferry
NYSE:KFY
12.5
12%
1
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
CY
HeadHunter Group PLC
MOEX:HHRU
22.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Trucept Inc
OTC:TREP
Average EV/EBITDA: 15.2
Negative Multiple: -1.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
14.5
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.7
10%
0.7
CH
A
Adecco Group AG
SIX:ADEN
7.5
8%
0.9
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.1
54%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
5.2
7%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.3
29%
0.4
US
Korn Ferry
NYSE:KFY
6
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Trucept Inc
OTC:TREP
Average EV/EBIT: 19.8
Negative Multiple: -1.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.2
N/A N/A
NL
R
Randstad NV
AEX:RAND
11
16%
0.7
CH
A
Adecco Group AG
SIX:ADEN
10.2
11%
0.9
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
47.2
73%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
8.1
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.3
29%
0.7
US
Korn Ferry
NYSE:KFY
7.5
10%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett