Watchlist Manager

Watchlist

Price: 86.75 USD -2.1% Market Closed

Market Cap: $142B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Dec-2020	Jun-2021	Dec-2021	Mar-2022	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		4 879	4 983	5 117	5 289	5 394	7 062	8 711	10 338	12 155	12 431	12 677	12 926	13 965	15 190	16 402	17 839	18 044	18 581	18 939	18 198	17 158	16 649	15 847	15 793	15 756	15 663	15 565	15 461	15 307	15 053	14 732	14 402	13 469	13 300	12 838	12 411	11 918	12 322	12 236	12 327	12 062	9 497	8 994	9 091	11 392	11 793	10 624	12 740	14 348	14 724	14 671	18 144	17 845
Interest Income		9 390	4 983	5 117	5 289	11 120	7 062	8 711	10 338	34 295	12 431	12 677	12 926	42 022	15 190	16 402	17 839	54 113	18 581	18 939	18 198	34 746	16 649	15 847	15 793	28 642	15 663	15 565	15 461	29 286	15 053	14 732	14 402	27 665	13 300	12 838	12 411	22 647	12 322	17 290	17 381	21 742	13 182	12 450	12 703	15 004	15 839	16 339	25 126	33 919	36 128	14 358	28 667	24 513
Interest Expense		4 511	0	0	0	5 726	0	0	0	22 140	0	0	0	28 057	0	0	0	36 069	0	0	0	17 588	0	0	0	12 885	0	0	0	13 979	0	0	0	14 196	0	0	0	10 729	0	0	0	9 680	3 685	3 456	3 612	0	4 046	5 715	12 386	19 571	21 404	20 167	0	16 312
Non Interest Income		6 163	5 398	5 418	5 556	6 789	7 274	8 842	10 051	13 724	11 624	11 941	11 754	15 458	10 575	10 404	10 021	11 990	8 411	8 301	9 027	12 704	11 106	10 506	10 251	12 862	10 542	10 614	10 445	11 865	10 520	10 626	10 978	12 814	10 547	10 915	10 813	13 526	11 757	12 196	12 067	12 173	10 945	11 516	20 393	14 074	14 796	18 242	13 110	14 292	14 848	15 530	18 255	19 768
Revenue		11 042 N/A	10 381 -6%	10 535 +1%	10 845 +3%	12 183 +12%	14 336 +18%	17 553 +22%	20 389 +16%	25 879 +27%	24 055 -7%	24 618 +2%	24 680 +0%	29 423 +19%	25 765 -12%	26 806 +4%	27 860 +4%	30 034 +8%	26 992 -10%	27 240 +1%	27 225 0%	29 862 +10%	27 755 -7%	26 353 -5%	26 044 -1%	28 618 +10%	26 205 -8%	26 179 0%	25 906 -1%	27 172 +5%	25 573 -6%	25 358 -1%	25 380 +0%	26 283 +4%	23 847 -9%	23 753 0%	23 224 -2%	25 444 +10%	24 079 -5%	24 432 +1%	24 394 0%	24 235 -1%	20 442 -16%	20 510 +0%	29 484 +44%	25 466 -14%	26 589 +4%	28 866 +9%	25 850 -10%	28 640 +11%	29 572 +3%	30 201 +2%	36 399 +21%	37 613 +3%
Pre-Tax Income
Loan Loss Provision		(886)	(639)	(870)	(824)	(908)	(1 230)	(1 500)	(1 990)	(2 196)	(2 283)	(2 292)	(2 131)	(2 141)	(2 251)	(2 375)	(2 945)	(3 582)	(4 686)	(6 483)	(7 573)	(8 152)	(8 454)	(7 739)	(7 209)	(6 708)	(6 532)	(5 925)	(6 064)	(5 574)	(5 587)	(6 275)	(6 208)	(8 686)	(9 192)	(8 927)	(8 702)	(13 621)	(13 146)	(12 591)	(11 864)	(4 178)	(4 656)	(2 993)	(2 185)	(2 932)	(3 675)	(2 061)	(961)	(663)	(764)	(763)	(846)	(785)
Non Interest Expense		(6 918)	(5 677)	(6 017)	(6 085)	(7 207)	(7 966)	(9 411)	(10 819)	(15 820)	(13 030)	(13 314)	(13 691)	(18 075)	(15 194)	(16 167)	(17 472)	(21 457)	(17 683)	(17 900)	(17 130)	(18 787)	(15 903)	(15 636)	(15 723)	(19 736)	(16 766)	(16 817)	(26 033)	(28 709)	(25 197)	(24 841)	(15 456)	(17 998)	(15 300)	(15 160)	(15 061)	(27 140)	(15 834)	(16 666)	(16 595)	(16 377)	(18 291)	(15 358)	(26 064)	(20 148)	(19 993)	(19 516)	(14 784)	(16 526)	(15 959)	(16 578)	(18 780)	(19 175)
Pre-Tax Income		3 238 N/A	3 626 +12%	3 648 +1%	3 936 +8%	4 068 +3%	5 140 +26%	6 642 +29%	7 580 +14%	7 862 +4%	8 742 +11%	9 012 +3%	8 858 -2%	9 207 +4%	8 320 -10%	8 264 -1%	7 443 -10%	4 995 -33%	4 623 -7%	2 857 -38%	2 522 -12%	2 923 +16%	3 398 +16%	2 978 -12%	3 112 +4%	2 175 -30%	2 907 +34%	3 437 +18%	(6 191) N/A	(7 111) -15%	(5 211) +27%	(5 758) -10%	3 716 N/A	(401) N/A	(645) -61%	(334) +48%	(539) -61%	(15 318) -2 742%	(4 901) +68%	(4 825) +2%	(4 065) +16%	3 679 N/A	(2 505) N/A	2 159 N/A	1 235 -43%	2 386 +93%	2 921 +22%	7 289 +150%	10 105 +39%	11 451 +13%	12 849 +12%	12 860 +0%	16 773 +30%	17 653 +5%
Net Income
Tax Provision		(999)	(1 070)	(1 093)	(1 202)	(1 396)	(1 746)	(2 040)	(2 099)	(1 790)	(2 242)	(2 416)	(2 586)	(2 589)	(2 313)	(2 136)	(1 912)	(465)	(504)	(236)	(36)	(888)	(1 068)	(1 036)	(1 228)	(530)	(756)	(888)	(655)	(1 115)	(1 599)	(1 382)	(1 421)	1 751	1 957	1 924	1 982	2 495	1 656	1 422	1 200	(1 167)	(322)	(777)	331	(4)	(166)	(819)	(1 554)	(1 917)	(2 450)	(3 086)	(4 210)	(4 192)
Income from Continuing Operations		2 239	2 556	2 555	2 734	2 672	3 394	4 602	5 481	6 072	6 500	6 596	6 272	6 618	6 007	6 128	5 531	4 529	4 119	2 621	2 486	2 035	2 330	1 942	1 884	1 645	2 151	2 549	(6 846)	(8 226)	(6 810)	(7 140)	2 295	1 350	1 312	1 590	1 443	(12 823)	(3 245)	(3 403)	(2 865)	2 512	(2 827)	1 382	1 566	2 382	2 755	6 470	8 551	9 534	10 399	9 774	12 563	13 461
Income to Minority Interest		(170)	(176)	(184)	(197)	(261)	(401)	(579)	(689)	(680)	(687)	(651)	(650)	(717)	(687)	(635)	(566)	(518)	(433)	(381)	(380)	(332)	(319)	(285)	(304)	(321)	(365)	(408)	(367)	(365)	(356)	(325)	(363)	(358)	(343)	(377)	(363)	(382)	(380)	(367)	(374)	(380)	(7)	(9)	(30)	(43)	(54)	(15)	(4)	(27)	(30)	(55)	(74)	(93)
Equity Earnings Affiliates		0	0	0	0	59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		2 069 N/A	2 380 +15%	2 371 0%	2 537 +7%	2 470 -3%	3 075 +24%	4 121 +34%	4 907 +19%	5 448 +11%	5 846 +7%	5 962 +2%	5 622 -6%	5 901 +5%	5 244 -11%	5 329 +2%	4 739 -11%	4 012 -15%	3 396 -15%	1 974 -42%	1 836 -7%	1 702 -7%	1 775 +4%	1 433 -19%	1 373 -4%	1 323 -4%	1 613 +22%	1 976 +23%	(8 530) N/A	(9 206) -8%	(8 632) +6%	(8 975) -4%	1 533 N/A	865 -44%	400 -54%	593 +48%	461 -22%	(13 965) N/A	(13 703) +2%	(13 659) +0%	(13 140) +4%	2 008 N/A	(2 907) N/A	1 891 N/A	1 510 -20%	2 316 +53%	2 681 +16%	6 384 +138%	8 451 +32%	9 503 +12%	10 290 +8%	9 719 -6%	12 489 +29%	13 385 +7%
EPS (Diluted)		8.72 N/A	10.13 +16%	10.12 0%	10.81 +7%	9.75 -10%	7.95 -18%	10.54 +33%	12.37 +17%	14 +13%	14.92 +7%	15.3 +3%	14.34 -6%	14.18 -1%	10.52 -26%	10.82 +3%	9.62 -11%	8.09 -16%	6.89 -15%	3.77 -45%	3.5 -7%	3.25 -7%	3.34 +3%	2.63 -21%	2.5 -5%	2.41 -4%	2.94 +22%	3.5 +19%	-15.14 N/A	-16.82 -11%	-7.47 +56%	-8.29 -11%	1.51 N/A	0.8 -47%	0.34 -57%	0.51 +50%	0.39 -24%	-12.29 N/A	-12.05 +2%	-11.72 +3%	-11.3 +4%	1.75 N/A	-1.3 N/A	0.84 N/A	0.68 -19%	0 N/A	1.23 N/A	3.06 +149%	4.41 +44%	5.14 +17%	6.09 +18%	5.93 -3%	0 N/A	8.58 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.