V

Vapotherm Inc
OTC:VAPO

Watchlist Manager
Vapotherm Inc
OTC:VAPO
Watchlist
Price: 1.27 USD Market Closed
Market Cap: 13.5m USD

Cash Flow Statement

Cash Flow Statement
Vapotherm Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(40)
(37)
(39)
(42)
(47)
(48)
(51)
(51)
(52)
(47)
(47)
(52)
(48)
(57)
(58)
(60)
(72)
(98)
(110)
(113)
(108)
(81)
(69)
(58)
Depreciation & Amortization
2
2
2
2
2
3
3
3
4
4
4
5
5
5
6
6
5
6
5
5
5
5
5
5
Change in Deffered Taxes
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
Other Non-Cash Items
1
2
3
4
6
5
5
3
3
3
5
12
13
15
15
10
13
29
34
37
38
24
24
23
Cash Interest Paid
3
2
3
3
3
4
5
5
5
5
5
4
4
3
3
2
3
5
7
9
9
8
7
6
Change in Working Capital
(2)
(1)
(2)
(3)
(1)
(1)
4
5
5
(5)
(5)
(5)
(19)
(9)
(9)
(11)
(12)
(12)
(15)
(9)
5
4
9
6
Cash from Operating Activities
(40)
N/A
(34)
+15%
(36)
-7%
(40)
-11%
(39)
+2%
(42)
-6%
(40)
+4%
(40)
+1%
(41)
-2%
(45)
-12%
(43)
+5%
(39)
+9%
(49)
-23%
(45)
+7%
(47)
-3%
(55)
-19%
(66)
-19%
(75)
-14%
(85)
-14%
(80)
+6%
(60)
+25%
(47)
+21%
(31)
+34%
(24)
+22%
Investing Cash Flow
Capital Expenditures
(7)
(7)
(7)
(5)
(5)
(5)
(4)
(5)
(5)
(6)
(8)
(10)
(11)
(9)
(9)
(6)
(7)
(9)
(9)
(12)
(10)
(7)
(5)
(3)
Other Items
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
(8)
0
0
0
(1)
0
0
0
0
0
0
0
0
Cash from Investing Activities
(7)
N/A
(7)
+6%
(7)
N/A
(5)
+23%
(7)
-28%
(6)
+3%
(6)
+9%
(6)
-7%
(5)
+18%
(6)
-24%
(8)
-18%
(18)
-140%
(19)
-4%
(17)
+7%
(17)
+3%
(7)
+58%
(8)
-10%
(10)
-30%
(11)
-3%
(12)
-9%
(10)
+17%
(7)
+30%
(5)
+21%
(3)
+44%
Financing Cash Flow
Net Issuance of Common Stock
46
26
36
68
0
68
106
49
49
152
104
104
105
2
2
2
1
(0)
(1)
1
22
22
22
21
Net Issuance of Debt
11
(1)
10
10
21
21
11
11
0
1
2
(1)
(2)
(4)
(5)
2
54
56
57
52
0
0
0
0
Other
0
(1)
0
(1)
(1)
(0)
(1)
(0)
0
1
1
(3)
0
0
0
1
(1)
(1)
(1)
(2)
0
0
0
0
Cash from Financing Activities
56
N/A
24
-56%
45
+84%
77
+70%
87
+14%
89
+1%
116
+31%
59
-49%
49
-17%
154
+212%
106
-31%
100
-6%
99
0%
(6)
N/A
(7)
-16%
4
N/A
54
+1 131%
55
+2%
55
+1%
51
-7%
22
-57%
22
+0%
22
0%
21
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Net Change in Cash
9
N/A
(16)
N/A
2
N/A
32
+1 267%
42
+31%
40
-3%
70
+74%
13
-81%
4
-72%
102
+2 642%
56
-46%
42
-24%
32
-24%
(68)
N/A
(70)
-3%
(58)
+17%
(20)
+66%
(31)
-53%
(41)
-33%
(40)
+1%
(47)
-17%
(32)
+32%
(14)
+55%
(6)
+58%
Free Cash Flow
Free Cash Flow
(47)
N/A
(41)
+14%
(43)
-6%
(45)
-5%
(44)
+2%
(47)
-5%
(44)
+5%
(44)
0%
(46)
-3%
(52)
-13%
(51)
+2%
(49)
+3%
(59)
-20%
(54)
+8%
(55)
-2%
(61)
-11%
(73)
-18%
(84)
-16%
(95)
-13%
(92)
+3%
(69)
+24%
(54)
+22%
(37)
+33%
(27)
+25%