V

Vapotherm Inc
OTC:VAPO

Watchlist Manager
Vapotherm Inc
OTC:VAPO
Watchlist
Price: 1.27 USD Market Closed
Market Cap: 13.5m USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of VAPO.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VAPO Intrinsic Value
Not Available
V
Base Case Scenario
Compare VAPO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VA21?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vapotherm Inc

Current Assets 46.4m
Cash & Short-Term Investments 9.7m
Receivables 10.7m
Other Current Assets 26m
Non-Current Assets 31.2m
PP&E 27.1m
Intangibles 565k
Other Non-Current Assets 3.6m
Current Liabilities 19.1m
Accounts Payable 5.1m
Accrued Liabilities 9.4m
Other Current Liabilities 4.6m
Non-Current Liabilities 113.9m
Long-Term Debt 107.1m
Other Non-Current Liabilities 6.8m
Efficiency

Free Cash Flow Analysis
Vapotherm Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vapotherm Inc

Revenue
68.7m USD
Cost of Revenue
-40.3m USD
Gross Profit
28.3m USD
Operating Expenses
-66m USD
Operating Income
-37.7m USD
Other Expenses
-20.5m USD
Net Income
-58.2m USD
Fundamental Scores

VAPO Profitability Score
Profitability Due Diligence

Vapotherm Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Vapotherm Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

VAPO Solvency Score
Solvency Due Diligence

Vapotherm Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Vapotherm Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VAPO Price Targets Summary
Vapotherm Inc

There are no price targets for VAPO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VA21 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y