Vaso Corp
OTC:VASO
Cash Flow Statement
Cash Flow Statement
Vaso Corp
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
11
|
9
|
3
|
(3)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(13)
|
(11)
|
(11)
|
(10)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
5
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
0
|
2
|
2
|
2
|
0
|
1
|
4
|
4
|
6
|
6
|
5
|
7
|
12
|
13
|
13
|
12
|
5
|
3
|
2
|
(0)
|
1
|
1
|
(0)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
(6)
|
(5)
|
(4)
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
4
|
4
|
4
|
2
|
(1)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
(9)
|
(9)
|
(9)
|
(4)
|
1
|
2
|
6
|
7
|
7
|
6
|
4
|
1
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
6
|
5
|
(5)
|
19
|
10
|
11
|
11
|
1
|
2
|
1
|
(1)
|
2
|
1
|
2
|
1
|
2
|
4
|
1
|
1
|
(4)
|
(3)
|
(2)
|
1
|
2
|
2
|
2
|
3
|
2
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(5)
|
1
|
0
|
0
|
3
|
1
|
3
|
3
|
1
|
(6)
|
2
|
4
|
5
|
3
|
1
|
0
|
(1)
|
2
|
(2)
|
0
|
(0)
|
0
|
6
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-20%
|
(2)
-15%
|
(2)
-28%
|
(2)
+35%
|
0
N/A
|
1
+367%
|
3
+224%
|
6
+82%
|
5
-6%
|
4
-21%
|
2
-58%
|
(1)
N/A
|
(3)
-84%
|
(4)
-41%
|
(5)
-19%
|
(5)
-3%
|
(4)
+11%
|
(4)
+7%
|
(2)
+42%
|
(1)
+38%
|
(1)
+3%
|
(1)
+52%
|
(1)
-86%
|
(1)
+50%
|
(1)
+5%
|
(0)
+62%
|
(0)
+86%
|
(1)
-2 067%
|
(1)
-3%
|
(1)
-91%
|
(2)
-34%
|
(1)
+26%
|
(1)
-11%
|
(1)
+27%
|
(2)
-53%
|
(4)
-136%
|
(4)
-6%
|
(3)
+26%
|
4
N/A
|
5
+10%
|
2
-58%
|
17
+797%
|
10
-45%
|
9
-1%
|
9
+0%
|
(0)
N/A
|
0
N/A
|
1
+408%
|
(2)
N/A
|
1
N/A
|
1
-50%
|
2
+178%
|
3
+55%
|
5
+80%
|
7
+50%
|
6
-16%
|
7
+11%
|
2
-67%
|
3
+61%
|
4
+28%
|
5
+19%
|
4
-22%
|
3
-30%
|
2
-18%
|
2
-31%
|
0
-79%
|
(2)
N/A
|
(1)
+59%
|
(1)
-81%
|
(2)
-13%
|
(2)
-1%
|
(2)
-19%
|
(1)
+32%
|
6
N/A
|
5
-12%
|
5
+8%
|
6
+9%
|
5
-15%
|
8
+48%
|
7
-12%
|
8
+18%
|
2
-78%
|
12
+599%
|
15
+26%
|
14
-4%
|
13
-9%
|
11
-18%
|
9
-20%
|
5
-38%
|
6
+16%
|
1
-84%
|
2
+110%
|
3
+57%
|
4
+15%
|
8
+106%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(18)
|
(17)
|
(17)
|
(17)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(5)
|
(8)
|
(8)
|
(11)
|
(10)
|
(5)
|
5
|
11
|
15
|
13
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(0)
+74%
|
(0)
-5%
|
(1)
-91%
|
(1)
+7%
|
(1)
-20%
|
(1)
+13%
|
(0)
+58%
|
(0)
-15%
|
(0)
+39%
|
(0)
-9%
|
(1)
-436%
|
(3)
-113%
|
(4)
-28%
|
(3)
+19%
|
(1)
+74%
|
2
N/A
|
3
+96%
|
2
-44%
|
2
+1%
|
1
-43%
|
0
-71%
|
1
+245%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+1%
|
0
N/A
|
(0)
N/A
|
(0)
-3 000%
|
(0)
-26%
|
(0)
+54%
|
(0)
+44%
|
0
N/A
|
0
+40%
|
(0)
N/A
|
(0)
-333%
|
(0)
N/A
|
(0)
-38%
|
(0)
+44%
|
(1)
-590%
|
(0)
+77%
|
(0)
-25%
|
(0)
-60%
|
(0)
-25%
|
(0)
+25%
|
(0)
+17%
|
(0)
+24%
|
(0)
-21%
|
(0)
-57%
|
(0)
-8%
|
(1)
-246%
|
(1)
-3%
|
(1)
+7%
|
(19)
-1 352%
|
(18)
+3%
|
(18)
-1%
|
(19)
-2%
|
(2)
+89%
|
(2)
-4%
|
(2)
-8%
|
(3)
-20%
|
(2)
+16%
|
(2)
-7%
|
(2)
+2%
|
(2)
+24%
|
(2)
N/A
|
(2)
-24%
|
(2)
-1%
|
(2)
-6%
|
(2)
+7%
|
(1)
+42%
|
(1)
+9%
|
(1)
+20%
|
0
N/A
|
0
-16%
|
(1)
N/A
|
(0)
+19%
|
(1)
-170%
|
(1)
-3%
|
(0)
+80%
|
(1)
-112%
|
(0)
+11%
|
(5)
-992%
|
(8)
-57%
|
(8)
+2%
|
(12)
-41%
|
(11)
+8%
|
(6)
+47%
|
4
N/A
|
10
+184%
|
14
+34%
|
12
-15%
|
2
-81%
|
(2)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
3
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
1
|
2
|
2
|
1
|
0
|
0
|
(1)
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
2
+151%
|
1
-60%
|
2
+190%
|
2
+3%
|
1
-44%
|
1
-41%
|
(1)
N/A
|
(1)
-20%
|
(1)
-35%
|
(1)
+44%
|
1
N/A
|
1
+19%
|
1
N/A
|
0
-59%
|
0
N/A
|
2
N/A
|
2
-9%
|
2
-7%
|
2
+13%
|
(0)
N/A
|
(0)
+48%
|
(0)
+62%
|
(0)
-480%
|
0
N/A
|
0
+25%
|
0
+20%
|
1
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+187%
|
5
+35%
|
5
+4%
|
4
-27%
|
1
-64%
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-789%
|
(2)
-10%
|
0
N/A
|
(2)
N/A
|
(0)
+78%
|
(0)
+88%
|
(0)
-120%
|
5
N/A
|
5
+7%
|
5
-7%
|
6
+23%
|
1
-80%
|
1
+16%
|
2
+41%
|
1
-68%
|
0
-53%
|
0
-90%
|
(1)
N/A
|
1
N/A
|
0
-35%
|
0
N/A
|
1
+178%
|
0
-77%
|
2
+554%
|
2
-5%
|
2
+19%
|
1
-66%
|
1
+2%
|
(0)
N/A
|
(1)
-400%
|
(3)
-371%
|
(4)
-46%
|
(6)
-57%
|
(8)
-40%
|
(6)
+33%
|
(5)
+4%
|
(3)
+50%
|
(0)
+91%
|
(0)
+4%
|
(0)
+9%
|
(0)
+20%
|
(0)
+16%
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+2%
|
(0)
-166%
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+43%
|
0
N/A
|
1
+392%
|
1
+53%
|
2
+130%
|
5
+109%
|
4
-9%
|
4
-17%
|
1
-68%
|
(4)
N/A
|
(6)
-57%
|
(7)
-16%
|
(5)
+18%
|
(1)
+79%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-82%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
1
+11%
|
2
+39%
|
2
+16%
|
(1)
N/A
|
(1)
-5%
|
(2)
-134%
|
(2)
-33%
|
(1)
+31%
|
(2)
-4%
|
(1)
+45%
|
(0)
+93%
|
(0)
-233%
|
1
N/A
|
2
+174%
|
8
+298%
|
6
-24%
|
1
-79%
|
17
+1 289%
|
9
-44%
|
9
-2%
|
9
-1%
|
(0)
N/A
|
(0)
+47%
|
(1)
-143%
|
(4)
-527%
|
(1)
+75%
|
(2)
-78%
|
(0)
+95%
|
1
N/A
|
3
+180%
|
(7)
N/A
|
(7)
-1%
|
(7)
+2%
|
(11)
-52%
|
3
N/A
|
4
+39%
|
5
+31%
|
2
-59%
|
1
-56%
|
(0)
N/A
|
(2)
-1 050%
|
(1)
+53%
|
(3)
-287%
|
(3)
+24%
|
(3)
-1%
|
(4)
-46%
|
(2)
+44%
|
(2)
+23%
|
(1)
+67%
|
5
N/A
|
6
+7%
|
6
-6%
|
5
-15%
|
2
-60%
|
2
+32%
|
(1)
N/A
|
(1)
-16%
|
(4)
-465%
|
6
N/A
|
7
+18%
|
6
-18%
|
5
-19%
|
(1)
N/A
|
(2)
-117%
|
(0)
+79%
|
10
N/A
|
11
+14%
|
16
+40%
|
15
-5%
|
6
-61%
|
7
+20%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+31%
|
(2)
-13%
|
(3)
-18%
|
(2)
+33%
|
(0)
+89%
|
1
N/A
|
3
+313%
|
5
+90%
|
5
-4%
|
4
-22%
|
2
-59%
|
(2)
N/A
|
(3)
-73%
|
(4)
-39%
|
(5)
-18%
|
(5)
+0%
|
(4)
+11%
|
(4)
+7%
|
(2)
+42%
|
(1)
+38%
|
(1)
+3%
|
(1)
+52%
|
(1)
-88%
|
(1)
+50%
|
(1)
+5%
|
(0)
+61%
|
(0)
+87%
|
(1)
-2 067%
|
(1)
-5%
|
(1)
-90%
|
(2)
-35%
|
(1)
+24%
|
(1)
-10%
|
(1)
+26%
|
(2)
-51%
|
(4)
-139%
|
(4)
-7%
|
(3)
+25%
|
4
N/A
|
4
+12%
|
2
-59%
|
17
+834%
|
9
-45%
|
9
-2%
|
9
-1%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
(2)
N/A
|
1
N/A
|
0
-75%
|
1
+538%
|
2
+64%
|
4
+98%
|
7
+52%
|
5
-23%
|
6
+10%
|
1
-83%
|
2
+89%
|
3
+49%
|
3
+23%
|
2
-49%
|
1
-66%
|
(0)
N/A
|
(1)
-600%
|
(1)
-91%
|
(4)
-177%
|
(3)
+17%
|
(4)
-20%
|
(4)
-8%
|
(4)
+11%
|
(3)
+15%
|
(3)
+23%
|
5
N/A
|
4
-13%
|
4
+9%
|
5
+10%
|
4
-15%
|
7
+63%
|
6
-13%
|
7
+25%
|
1
-84%
|
11
+883%
|
15
+29%
|
14
-5%
|
13
-9%
|
10
-19%
|
8
-22%
|
5
-43%
|
5
+12%
|
(0)
N/A
|
1
N/A
|
2
+176%
|
2
+34%
|
6
+156%
|
|