Vaso Corp
OTC:VASO
Income Statement
Earnings Waterfall
Vaso Corp
Income Statement
Vaso Corp
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
32
N/A
|
34
+7%
|
35
+3%
|
35
0%
|
30
-15%
|
28
-6%
|
27
-3%
|
25
-8%
|
26
+4%
|
24
-7%
|
23
-5%
|
22
-2%
|
22
-3%
|
20
-7%
|
17
-15%
|
15
-12%
|
14
-8%
|
13
-6%
|
13
-1%
|
11
-15%
|
9
-13%
|
8
-12%
|
7
-18%
|
6
-8%
|
6
-12%
|
5
-2%
|
5
-3%
|
5
-2%
|
5
0%
|
5
-4%
|
5
-4%
|
4
-5%
|
4
+0%
|
4
-7%
|
4
+3%
|
4
-2%
|
4
-1%
|
7
+71%
|
12
+66%
|
16
+38%
|
19
+19%
|
26
+32%
|
26
+1%
|
28
+9%
|
29
+5%
|
29
-1%
|
30
+4%
|
31
+1%
|
33
+6%
|
33
+1%
|
33
-1%
|
33
0%
|
33
+0%
|
35
+7%
|
35
+1%
|
38
+8%
|
48
+25%
|
57
+19%
|
67
+18%
|
75
+11%
|
75
+0%
|
73
-3%
|
71
-2%
|
71
-1%
|
72
+1%
|
73
+2%
|
74
+2%
|
75
+1%
|
75
+1%
|
74
-2%
|
72
-3%
|
71
-1%
|
71
0%
|
76
+6%
|
77
+2%
|
76
-2%
|
75
-2%
|
70
-6%
|
69
-1%
|
69
0%
|
70
+1%
|
76
+8%
|
76
+1%
|
79
+4%
|
81
+2%
|
80
-1%
|
82
+2%
|
83
+1%
|
83
0%
|
81
-2%
|
81
-1%
|
80
0%
|
82
+2%
|
87
+6%
|
87
+1%
|
87
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(16)
|
(22)
|
(27)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
(33)
|
(34)
|
(33)
|
(33)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(30)
|
(31)
|
(31)
|
(33)
|
(35)
|
(35)
|
(35)
|
|
| Gross Profit |
23
N/A
|
24
+5%
|
24
+2%
|
24
+1%
|
20
-18%
|
19
-7%
|
18
-5%
|
16
-12%
|
16
+6%
|
15
-9%
|
15
-2%
|
15
0%
|
14
-2%
|
13
-6%
|
11
-17%
|
10
-14%
|
9
-11%
|
8
-8%
|
8
-2%
|
6
-19%
|
5
-16%
|
4
-15%
|
4
-19%
|
3
-3%
|
3
-12%
|
3
-5%
|
3
-9%
|
2
-10%
|
2
-8%
|
2
-5%
|
2
-6%
|
2
-2%
|
2
+13%
|
2
-5%
|
2
+11%
|
2
-3%
|
2
-5%
|
4
+91%
|
8
+86%
|
11
+45%
|
13
+20%
|
18
+38%
|
18
+0%
|
20
+10%
|
21
+6%
|
21
-3%
|
21
+4%
|
21
-1%
|
22
+5%
|
23
+0%
|
23
+0%
|
23
+1%
|
23
+1%
|
25
+10%
|
26
+2%
|
27
+7%
|
32
+16%
|
35
+11%
|
40
+13%
|
43
+7%
|
43
+1%
|
42
-3%
|
41
-2%
|
40
-1%
|
40
0%
|
41
+1%
|
41
+1%
|
42
+2%
|
42
+1%
|
41
-3%
|
39
-4%
|
38
-3%
|
39
+1%
|
42
+9%
|
44
+3%
|
43
-2%
|
42
-2%
|
39
-7%
|
38
-2%
|
38
+1%
|
39
+1%
|
43
+12%
|
44
+3%
|
47
+6%
|
49
+5%
|
48
-1%
|
50
+3%
|
52
+3%
|
51
-1%
|
51
-2%
|
50
-2%
|
49
-1%
|
49
-1%
|
52
+6%
|
52
+1%
|
52
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(17)
|
(19)
|
(20)
|
(23)
|
(24)
|
(24)
|
(22)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(10)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(9)
|
(12)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(23)
|
(24)
|
(24)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(28)
|
(31)
|
(35)
|
(38)
|
(39)
|
(40)
|
(41)
|
(42)
|
(43)
|
(45)
|
(45)
|
(46)
|
(46)
|
(45)
|
(44)
|
(43)
|
(42)
|
(42)
|
(42)
|
(41)
|
(40)
|
(38)
|
(37)
|
(37)
|
(38)
|
(40)
|
(38)
|
(42)
|
(42)
|
(41)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(50)
|
(50)
|
(51)
|
|
| Selling, General & Administrative |
(13)
|
(14)
|
(14)
|
(15)
|
(18)
|
(19)
|
(19)
|
(17)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(20)
|
(22)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(28)
|
(31)
|
(35)
|
(38)
|
(39)
|
(39)
|
(40)
|
(41)
|
(42)
|
(44)
|
(44)
|
(45)
|
(45)
|
(44)
|
(43)
|
(42)
|
(41)
|
(41)
|
(41)
|
(40)
|
(39)
|
(37)
|
(36)
|
(36)
|
(37)
|
(39)
|
(40)
|
(40)
|
(41)
|
(41)
|
(42)
|
(43)
|
(44)
|
(46)
|
(47)
|
(47)
|
(47)
|
(49)
|
(49)
|
(51)
|
|
| Research & Development |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
6
+6%
|
5
-17%
|
4
-21%
|
(3)
N/A
|
(6)
-74%
|
(6)
-2%
|
(6)
-9%
|
(1)
+82%
|
(2)
-106%
|
(3)
-15%
|
(3)
-22%
|
(4)
-19%
|
(3)
+13%
|
(5)
-50%
|
(5)
-6%
|
(5)
+0%
|
(5)
+1%
|
(4)
+25%
|
(4)
+12%
|
(3)
+9%
|
(2)
+36%
|
(2)
+8%
|
(2)
+21%
|
(1)
+34%
|
(1)
+26%
|
(1)
+24%
|
(1)
-32%
|
(1)
-76%
|
(2)
-15%
|
(2)
-5%
|
(2)
-2%
|
(1)
+34%
|
(1)
-1%
|
(1)
+24%
|
(2)
-141%
|
(5)
-130%
|
(5)
-18%
|
(5)
+9%
|
(4)
+20%
|
(3)
+23%
|
1
N/A
|
(1)
N/A
|
(0)
+58%
|
(1)
-223%
|
(4)
-147%
|
(3)
+18%
|
(3)
-21%
|
(1)
+62%
|
(1)
+2%
|
(2)
-32%
|
(1)
+19%
|
(1)
+25%
|
1
N/A
|
2
+75%
|
2
+23%
|
4
+65%
|
4
+5%
|
4
+11%
|
4
+1%
|
4
-19%
|
2
-57%
|
(0)
N/A
|
(1)
-220%
|
(3)
-79%
|
(4)
-51%
|
(4)
-7%
|
(4)
+11%
|
(3)
+10%
|
(4)
-14%
|
(4)
-15%
|
(5)
-6%
|
(3)
+23%
|
1
N/A
|
2
+220%
|
2
-6%
|
2
+17%
|
1
-63%
|
1
+61%
|
1
-8%
|
1
-41%
|
3
+321%
|
7
+136%
|
5
-24%
|
7
+32%
|
7
+5%
|
7
+6%
|
8
+8%
|
7
-17%
|
4
-37%
|
2
-45%
|
2
-35%
|
1
-50%
|
2
+190%
|
2
+6%
|
1
-65%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
7
+6%
|
5
-17%
|
4
-20%
|
(3)
N/A
|
(6)
-80%
|
(6)
-3%
|
(6)
-10%
|
(1)
+82%
|
(2)
-101%
|
(3)
-16%
|
(3)
-24%
|
(4)
-20%
|
(4)
+12%
|
(5)
-48%
|
(6)
-5%
|
(5)
+1%
|
(5)
+1%
|
(4)
+25%
|
(4)
+11%
|
(3)
+10%
|
(2)
+35%
|
(2)
+8%
|
(2)
+21%
|
(1)
+32%
|
(1)
+30%
|
(1)
+30%
|
(1)
-27%
|
(1)
-80%
|
(1)
-17%
|
(1)
-6%
|
(2)
-3%
|
(1)
+41%
|
(1)
-4%
|
(1)
+27%
|
(2)
-172%
|
(5)
-143%
|
(5)
-18%
|
(5)
+9%
|
(4)
+20%
|
(3)
+23%
|
1
N/A
|
(1)
N/A
|
(0)
+67%
|
(1)
-276%
|
(3)
-169%
|
(3)
+21%
|
(3)
-24%
|
(1)
+61%
|
(1)
+6%
|
(2)
-33%
|
(1)
+21%
|
(1)
+36%
|
1
N/A
|
2
+62%
|
2
+18%
|
4
+57%
|
4
+0%
|
4
+7%
|
4
-1%
|
3
-21%
|
1
-65%
|
(1)
N/A
|
(2)
-113%
|
(3)
-59%
|
(4)
-42%
|
(4)
-1%
|
(4)
+11%
|
(4)
+9%
|
(4)
-14%
|
(5)
-19%
|
(5)
-6%
|
(4)
+18%
|
(0)
+94%
|
1
N/A
|
1
+3%
|
1
+44%
|
0
-75%
|
1
+167%
|
4
+367%
|
4
-8%
|
6
+51%
|
7
+5%
|
5
-24%
|
7
+34%
|
7
+7%
|
8
+6%
|
8
+10%
|
7
-14%
|
5
-32%
|
3
-33%
|
2
-25%
|
0
-96%
|
1
+1 164%
|
1
+10%
|
(0)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
5
|
4
|
4
|
(2)
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
12
|
11
|
9
|
3
|
(3)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(13)
|
(11)
|
(11)
|
(10)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
1
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
4
|
4
|
6
|
6
|
5
|
7
|
12
|
12
|
13
|
12
|
5
|
3
|
2
|
(0)
|
1
|
1
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
12
N/A
|
11
-6%
|
9
-16%
|
3
-70%
|
(3)
N/A
|
(4)
-59%
|
(4)
-2%
|
(5)
-10%
|
(1)
+83%
|
(2)
-182%
|
(3)
-15%
|
(3)
-29%
|
(4)
-19%
|
(4)
+12%
|
(5)
-48%
|
(6)
-5%
|
(6)
-14%
|
(13)
-112%
|
(12)
+10%
|
(12)
+4%
|
(10)
+10%
|
(2)
+80%
|
(2)
+9%
|
(2)
+18%
|
(1)
+33%
|
(1)
+30%
|
(1)
+28%
|
(1)
-28%
|
(1)
-78%
|
(1)
-17%
|
(1)
-5%
|
(2)
-3%
|
(1)
+42%
|
(1)
-3%
|
(1)
+30%
|
(2)
-195%
|
(5)
-143%
|
(6)
-21%
|
(5)
+6%
|
(4)
+17%
|
(3)
+20%
|
(1)
+75%
|
(2)
-179%
|
(2)
+30%
|
(2)
-46%
|
(3)
-36%
|
(3)
+16%
|
(3)
-21%
|
(1)
+60%
|
(1)
+16%
|
(2)
-34%
|
(1)
+23%
|
(1)
+29%
|
1
N/A
|
2
+70%
|
2
+19%
|
4
+59%
|
4
+5%
|
4
+4%
|
4
+1%
|
3
-23%
|
1
-74%
|
(1)
N/A
|
(2)
-99%
|
(4)
-48%
|
(5)
-28%
|
(4)
+1%
|
(4)
+12%
|
(4)
+11%
|
(4)
-6%
|
(5)
-21%
|
(5)
-7%
|
(4)
+20%
|
(0)
+90%
|
1
N/A
|
1
+5%
|
1
+42%
|
0
-76%
|
1
+133%
|
4
+414%
|
4
-8%
|
6
+54%
|
6
+5%
|
5
-23%
|
7
+34%
|
12
+80%
|
12
+4%
|
13
+6%
|
12
-9%
|
5
-60%
|
3
-34%
|
2
-29%
|
(0)
N/A
|
1
N/A
|
1
+10%
|
(0)
N/A
|
|
| EPS (Diluted) |
0.19
N/A
|
0.18
-5%
|
0.15
-17%
|
0.05
-67%
|
-0.04
N/A
|
-0.07
-75%
|
-0.07
N/A
|
-0.08
-14%
|
-0.01
+88%
|
-0.04
-300%
|
-0.05
-25%
|
-0.06
-20%
|
-0.08
-33%
|
-0.07
+12%
|
-0.09
-29%
|
-0.1
-11%
|
-0.11
-10%
|
-0.23
-109%
|
-0.21
+9%
|
-0.19
+10%
|
-0.15
+21%
|
-0.04
+73%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.03
-57%
|
0.02
-33%
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
|