Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VOD Vodacom Group Ltd
V

Vodacom Group Ltd
JSE:VOD

Watchlist Manager
Vodacom Group Ltd
JSE:VOD
Watchlist
Price: 17 765 Zac -0.28%
Market Cap: 369.1B ZAR
Write Note Create Alert

DCF Value

The DCF Value for Vodacom Group Ltd (VOD) under the Base Case is Zac. Compared with the current market price of 17 765 Zac, the stock appears .

Key assumptions
VOD DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.3%
Net Margin 11.5%12.2%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 12.1%
Exit Multiple 1.1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VOD Research

Summary
VOD intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOD stock valuation using valuation multiples.
Wall St Estimates
VOD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Vodacom Group Ltd listings:
OTC • USD
VDMCY
 OTC • USD
VODAF
 F • EUR
5VD
 F • EUR
5VD0
 SWB • EUR
5VD