Video Display Corp
OTC:VIDE
Income Statement
Earnings Waterfall
Video Display Corp
Income Statement
Video Display Corp
| Nov-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
70
N/A
|
71
+2%
|
72
+1%
|
72
+1%
|
71
-3%
|
72
+3%
|
74
+2%
|
74
+1%
|
76
+2%
|
77
+1%
|
77
+0%
|
76
-1%
|
76
0%
|
77
+1%
|
77
+1%
|
79
+2%
|
82
+4%
|
83
+0%
|
83
+1%
|
86
+3%
|
84
-2%
|
84
0%
|
82
-2%
|
79
-4%
|
81
+3%
|
82
+1%
|
85
+4%
|
88
+4%
|
84
-4%
|
88
+5%
|
82
-7%
|
79
-5%
|
78
0%
|
73
-7%
|
70
-4%
|
68
-3%
|
67
-1%
|
70
+5%
|
68
-3%
|
69
+0%
|
64
-6%
|
59
-8%
|
62
+5%
|
61
-1%
|
64
+5%
|
64
+0%
|
52
-19%
|
40
-23%
|
28
-29%
|
49
+74%
|
12
-76%
|
10
-16%
|
9
-8%
|
14
+61%
|
14
-3%
|
14
N/A
|
14
-1%
|
13
-7%
|
11
-10%
|
12
+3%
|
11
-10%
|
18
+73%
|
20
+7%
|
20
+4%
|
23
+14%
|
20
-16%
|
25
+25%
|
24
-2%
|
21
-15%
|
12
-42%
|
12
+1%
|
12
+1%
|
15
+20%
|
15
+2%
|
14
-9%
|
14
-1%
|
11
-20%
|
11
-3%
|
12
+9%
|
11
-8%
|
12
+13%
|
13
+4%
|
11
-15%
|
10
-4%
|
9
-12%
|
7
-23%
|
8
+14%
|
8
+1%
|
8
+1%
|
6
-31%
|
8
+39%
|
8
+5%
|
9
+4%
|
8
-3%
|
15
+75%
|
14
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48)
|
(50)
|
(51)
|
(51)
|
(49)
|
(49)
|
(50)
|
(51)
|
(57)
|
(57)
|
(57)
|
(56)
|
(51)
|
(52)
|
(52)
|
(53)
|
(55)
|
(56)
|
(56)
|
(58)
|
(57)
|
(59)
|
(59)
|
(56)
|
(57)
|
(54)
|
(55)
|
(57)
|
(55)
|
(60)
|
(54)
|
(51)
|
(52)
|
(48)
|
(47)
|
(45)
|
(45)
|
(47)
|
(46)
|
(48)
|
(46)
|
(44)
|
(45)
|
(44)
|
(45)
|
(44)
|
(37)
|
(29)
|
(23)
|
(36)
|
(11)
|
(9)
|
(9)
|
(15)
|
(14)
|
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
(16)
|
(17)
|
(18)
|
(19)
|
(17)
|
(21)
|
(20)
|
(18)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(11)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(7)
|
(7)
|
(7)
|
(5)
|
(10)
|
(9)
|
|
| Gross Profit |
22
N/A
|
21
-3%
|
21
+1%
|
21
+0%
|
22
+2%
|
23
+5%
|
24
+3%
|
24
-1%
|
19
-21%
|
20
+5%
|
20
+1%
|
21
+5%
|
25
+21%
|
25
0%
|
25
+1%
|
26
+1%
|
27
+7%
|
27
-1%
|
27
0%
|
28
+3%
|
27
-3%
|
25
-9%
|
24
-4%
|
23
-3%
|
24
+7%
|
28
+14%
|
30
+7%
|
30
+3%
|
29
-3%
|
29
-3%
|
28
-1%
|
28
-2%
|
26
-5%
|
25
-5%
|
24
-5%
|
22
-5%
|
22
-2%
|
24
+8%
|
22
-8%
|
21
-6%
|
19
-9%
|
16
-17%
|
17
+8%
|
17
+3%
|
19
+12%
|
20
+3%
|
15
-24%
|
10
-31%
|
6
-47%
|
13
+132%
|
1
-93%
|
1
-32%
|
0
-35%
|
(1)
N/A
|
(0)
+74%
|
(0)
-75%
|
(0)
+90%
|
1
N/A
|
0
-67%
|
1
+52%
|
(0)
N/A
|
2
N/A
|
2
+18%
|
3
+14%
|
4
+49%
|
3
-33%
|
4
+40%
|
4
-3%
|
3
-28%
|
1
-78%
|
1
+69%
|
1
+40%
|
3
+88%
|
4
+53%
|
3
-14%
|
3
-11%
|
2
-27%
|
2
+5%
|
3
+23%
|
3
-11%
|
3
+26%
|
3
-21%
|
2
-23%
|
2
-7%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
0
+2 195%
|
1
+176%
|
2
+13%
|
1
-25%
|
1
+7%
|
2
+24%
|
3
+98%
|
5
+60%
|
5
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(22)
|
(22)
|
(19)
|
(16)
|
(14)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(12)
|
(10)
|
(8)
|
(13)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(22)
|
(22)
|
(19)
|
(16)
|
(14)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(12)
|
(10)
|
(8)
|
(12)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
2
-29%
|
3
+5%
|
2
-10%
|
3
+16%
|
4
+35%
|
4
-4%
|
4
+2%
|
(2)
N/A
|
(1)
+40%
|
(2)
-36%
|
(1)
+47%
|
6
N/A
|
6
+5%
|
7
+6%
|
7
+2%
|
8
+14%
|
7
-13%
|
6
-12%
|
6
+2%
|
5
-19%
|
2
-57%
|
1
-54%
|
0
-85%
|
2
+953%
|
5
+207%
|
6
+34%
|
7
+9%
|
6
-16%
|
5
-12%
|
5
-13%
|
4
-18%
|
2
-47%
|
1
-68%
|
(0)
N/A
|
(1)
-227%
|
(0)
+88%
|
2
N/A
|
3
+56%
|
5
+48%
|
5
+4%
|
4
-15%
|
5
+16%
|
5
-6%
|
6
+31%
|
6
-4%
|
3
-49%
|
1
-82%
|
(2)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+2%
|
(3)
+2%
|
(6)
-92%
|
(5)
+12%
|
(5)
-3%
|
(5)
+3%
|
(4)
+31%
|
(4)
-26%
|
(4)
+4%
|
(5)
-29%
|
(3)
+42%
|
(4)
-11%
|
(3)
+9%
|
(1)
+58%
|
(2)
-13%
|
(1)
+26%
|
(1)
-4%
|
(2)
-98%
|
(4)
-59%
|
(3)
+12%
|
(3)
+12%
|
(2)
+45%
|
(0)
+71%
|
(1)
-114%
|
(1)
-40%
|
(2)
-57%
|
(2)
+11%
|
(1)
+20%
|
(2)
-36%
|
(1)
+30%
|
(2)
-60%
|
(2)
+19%
|
(3)
-48%
|
(4)
-56%
|
(5)
-9%
|
(3)
+34%
|
(4)
-19%
|
(3)
+27%
|
(2)
+36%
|
(2)
-34%
|
(3)
-18%
|
(2)
+10%
|
(0)
+85%
|
(1)
-167%
|
(1)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
0
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
1
N/A
|
0
-68%
|
0
-6%
|
0
+40%
|
1
+114%
|
2
+142%
|
2
+9%
|
2
-1%
|
(5)
N/A
|
(4)
+10%
|
(4)
+16%
|
(3)
+30%
|
4
N/A
|
5
+12%
|
6
+11%
|
6
+3%
|
7
+19%
|
6
-13%
|
5
-16%
|
5
N/A
|
4
-26%
|
1
-80%
|
(1)
N/A
|
(2)
-197%
|
(1)
+70%
|
3
N/A
|
4
+61%
|
5
+19%
|
5
-13%
|
4
-15%
|
4
-11%
|
3
-20%
|
1
-64%
|
(0)
N/A
|
(1)
-567%
|
(2)
-99%
|
(1)
+56%
|
1
N/A
|
2
+65%
|
4
+75%
|
4
+6%
|
4
-15%
|
4
+18%
|
4
-7%
|
6
+37%
|
5
-4%
|
3
-52%
|
0
-98%
|
(3)
N/A
|
(0)
+95%
|
(4)
-2 500%
|
(4)
-5%
|
(4)
+4%
|
(6)
-63%
|
(5)
+15%
|
(4)
+25%
|
(6)
-53%
|
(5)
+18%
|
(6)
-32%
|
(8)
-31%
|
(7)
+10%
|
(6)
+17%
|
(5)
+16%
|
(4)
+29%
|
(2)
+55%
|
(1)
+40%
|
(0)
+61%
|
(0)
+39%
|
(1)
-509%
|
(3)
-110%
|
(3)
+10%
|
(2)
+8%
|
(1)
+53%
|
0
N/A
|
(0)
N/A
|
(1)
-134%
|
(1)
-94%
|
(1)
+16%
|
(1)
+26%
|
(1)
-64%
|
1
N/A
|
1
-20%
|
0
-88%
|
1
+1 120%
|
(1)
N/A
|
(3)
-81%
|
(2)
+18%
|
(2)
-5%
|
(2)
+4%
|
(1)
+41%
|
(2)
-60%
|
(2)
+7%
|
(2)
+16%
|
1
N/A
|
0
-75%
|
(0)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(4)
|
(3)
|
(3)
|
(2)
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
0
|
(0)
|
(1)
|
(0)
|
2
|
3
|
4
|
3
|
3
|
3
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
4
|
4
|
2
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(8)
|
(10)
|
(9)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-94%
|
0
-33%
|
0
+250%
|
0
+414%
|
1
+228%
|
1
+8%
|
1
+1%
|
(4)
N/A
|
(3)
+19%
|
(3)
+14%
|
(2)
+23%
|
3
N/A
|
3
+3%
|
4
+10%
|
4
+3%
|
4
+19%
|
4
-13%
|
3
-19%
|
3
+0%
|
2
-26%
|
0
-80%
|
(0)
N/A
|
(1)
-187%
|
(0)
+68%
|
2
N/A
|
3
+68%
|
4
+31%
|
3
-10%
|
3
-14%
|
3
-9%
|
2
-27%
|
1
-51%
|
0
-65%
|
(0)
N/A
|
(1)
-433%
|
(0)
+53%
|
1
N/A
|
1
+46%
|
3
+96%
|
2
-18%
|
1
-50%
|
2
+60%
|
1
-20%
|
3
+120%
|
4
+16%
|
3
-30%
|
2
-34%
|
1
-68%
|
0
-98%
|
(0)
N/A
|
1
N/A
|
0
-79%
|
(3)
N/A
|
(2)
+14%
|
(4)
-58%
|
(6)
-60%
|
(6)
-2%
|
(8)
-28%
|
(9)
-20%
|
(9)
+7%
|
(6)
+28%
|
(5)
+19%
|
(4)
+20%
|
(2)
+53%
|
(1)
+47%
|
(1)
+12%
|
(1)
+18%
|
(2)
-158%
|
(3)
-56%
|
(3)
+11%
|
(2)
+8%
|
(1)
+53%
|
0
N/A
|
(0)
N/A
|
(1)
-134%
|
(1)
-94%
|
(1)
+16%
|
(1)
+26%
|
(1)
-64%
|
1
N/A
|
1
-23%
|
0
-83%
|
1
+869%
|
(1)
N/A
|
(3)
-85%
|
(2)
+18%
|
(2)
-5%
|
(2)
+4%
|
(2)
+6%
|
(2)
0%
|
(2)
+7%
|
(2)
+16%
|
(0)
+92%
|
(1)
-296%
|
(1)
-70%
|
|
| EPS (Diluted) |
0.05
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
0.12
+300%
|
0.13
+8%
|
0.13
N/A
|
-0.44
N/A
|
-0.35
+20%
|
-0.3
+14%
|
-0.24
+20%
|
0.32
N/A
|
0.32
N/A
|
0.35
+9%
|
0.36
+3%
|
0.43
+19%
|
0.38
-12%
|
0.3
-21%
|
0.3
N/A
|
0.22
-27%
|
0.05
-77%
|
-0.04
N/A
|
-0.11
-175%
|
-0.04
+64%
|
0.16
N/A
|
0.28
+75%
|
0.37
+32%
|
0.34
-8%
|
0.29
-15%
|
0.26
-10%
|
0.19
-27%
|
0.09
-53%
|
0.03
-67%
|
-0.01
N/A
|
-0.07
-600%
|
-0.03
+57%
|
0.11
N/A
|
0.17
+55%
|
0.31
+82%
|
0.25
-19%
|
0.12
-52%
|
0.21
+75%
|
0.17
-19%
|
0.4
+135%
|
0.46
+15%
|
0.33
-28%
|
0.21
-36%
|
0.07
-67%
|
0
N/A
|
-0.05
N/A
|
0.12
N/A
|
0.02
-83%
|
-0.35
N/A
|
-0.33
+6%
|
-0.56
-70%
|
-0.93
-66%
|
-0.95
-2%
|
-1.29
-36%
|
-1.57
-22%
|
-1.44
+8%
|
-1.04
+28%
|
-0.84
+19%
|
-0.67
+20%
|
-0.32
+52%
|
-0.17
+47%
|
-0.15
+12%
|
-0.12
+20%
|
-0.31
-158%
|
-0.5
-61%
|
-0.44
+12%
|
-0.4
+9%
|
-0.19
+53%
|
0.01
N/A
|
-0.05
N/A
|
-0.13
-160%
|
-0.25
-92%
|
-0.21
+16%
|
-0.15
+29%
|
-0.25
-67%
|
0.17
N/A
|
0.13
-24%
|
0.02
-85%
|
0.2
+900%
|
-0.25
N/A
|
-0.44
-76%
|
-0.36
+18%
|
-0.38
-6%
|
-0.36
+5%
|
-0.33
+8%
|
-0.34
-3%
|
-0.32
+6%
|
-0.26
+19%
|
-0.02
+92%
|
-0.08
-300%
|
-0.15
-87%
|
|