Cash Flow Statement

Cash Flow Statement
Viridien SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
48
6
51
25
(3)
49
71
Depreciation & Amortization
409
298
386
368
324
318
236
Stock-Based Compensation
0
0
3
1
1
2
0
Other Non-Cash Items
128
75
113
160
127
139
136
Cash Taxes Paid
7
1
12
13
8
16
16
Cash Interest Paid
134
86
86
137
87
89
95
Change in Working Capital
10
87
(74)
(86)
13
(30)
33
Cash from Operating Activities
595
N/A
465
-22%
476
+2%
468
-2%
461
-2%
476
+3%
477
+0%
Investing Cash Flow
Capital Expenditures
(347)
(246)
(285)
(288)
(289)
(254)
(207)
Other Items
(3)
4
(1)
4
4
6
18
Cash from Investing Activities
(350)
N/A
(243)
+31%
(286)
-18%
(284)
+1%
(285)
0%
(248)
+13%
(190)
+23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
Net Issuance of Debt
(62)
(75)
(115)
(223)
(242)
(223)
(300)
Other
(139)
(90)
(89)
(163)
(110)
(112)
(122)
Cash from Financing Activities
(201)
N/A
(165)
+18%
(204)
-24%
(386)
-89%
(352)
+9%
(335)
+5%
(421)
-26%
Change in Cash
Effect of Foreign Exchange Rates
(3)
8
(11)
(1)
(2)
(8)
5
Net Change in Cash
42
N/A
66
+58%
(25)
N/A
(203)
-702%
(178)
+12%
(114)
+36%
(129)
-13%
Free Cash Flow
Free Cash Flow
248
N/A
219
-12%
191
-13%
180
-6%
172
-5%
222
+29%
269
+21%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett