Relative Value

The Relative Value of one VIRDY stock under the Base Case scenario is 217.89 USD. Compared to the current market price of 143 USD, Viridien SA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIRDY Relative Value
Base Case
217.89 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIRDY Competitors Multiples
Viridien SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Viridien SA
OTC:VIRDY
1B USD 0.9 21.6 3.7 9.6
US
Schlumberger NV
NYSE:SLB
72.5B USD 2.1 19.9 9.4 13.5
US
Baker Hughes Co
NASDAQ:BKR
52.8B USD 1.9 18.3 11.5 15.2
US
Halliburton Co
NYSE:HAL
28.1B USD 1.3 21.5 7.7 10.4
LU
Tenaris SA
MIL:TEN
19.5B EUR 1.9 11.2 8.2 10.4
UK
TechnipFMC PLC
NYSE:FTI
21.9B USD 2.2 23.2 12.4 16.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
91.5B CNY 5.8 32 28.6 28.6
US
Nov Inc
NYSE:NOV
6.7B USD 0.8 17.6 7.1 10.6
UK
Subsea 7 SA
OSE:SUBC
67.5B NOK 0.9 22.9 0.6 1.3
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.6 3.8 3.8
IT
Saipem SpA
MIL:SPM
5.5B EUR 0.2 11.1 2.9 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Viridien SA
OTC:VIRDY
Average EV/EBITDA: 8.7
3.7
-2%
N/A
US
Schlumberger NV
NYSE:SLB
9.4
3%
3.1
US
B
Baker Hughes Co
NASDAQ:BKR
11.5
7%
1.6
US
Halliburton Co
NYSE:HAL
7.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
8.2
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.4
18%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
28.6
28%
1
US
Nov Inc
NYSE:NOV
7.1
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
0.6
16%
0
FR
Technip Energies NV
PAR:TE
3.8
16%
0.2
IT
Saipem SpA
MIL:SPM
2.9
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Viridien SA
OTC:VIRDY
Average EV/EBIT: 11.4
9.6
10%
1
US
Schlumberger NV
NYSE:SLB
13.5
2%
6.7
US
B
Baker Hughes Co
NASDAQ:BKR
15.2
9%
1.7
US
Halliburton Co
NYSE:HAL
10.4
-5%
N/A
LU
Tenaris SA
MIL:TEN
10.4
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
16.7
22%
0.8
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
28.6
23%
1.2
US
Nov Inc
NYSE:NOV
10.6
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
1.3
31%
0
FR
Technip Energies NV
PAR:TE
3.8
17%
0.2
IT
Saipem SpA
MIL:SPM
5.4
14%
0.4