VNNVF Relative Valuation - Vonovia SE

Watchlist Manager

Watchlist

Price: 26.0896 USD Market Closed

Market Cap: $21.3B

V	Vonovia SE OTC:VNNVF	DE

Multiples-Based Value

The Multiples-Based Value for Vonovia SE (VNNVF) under the Base Case is 83.5465 USD. Compared with the current market price of 26.0896 USD, the stock appears Undervalued by 69%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

VNNVF Multiples-Based Value

Base Case

Undervaluation 69%

Multiples-Based Value

Price $26.0896

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Vonovia SE OTC:VNNVF	19B USD	3.8	5.1	21	26.2
HK	S	Swire Properties Ltd HKEX:1972	132.3B HKD	8.4	-87.4	20	20
BM		Hongkong Land Holdings Ltd SGX:H78	16.8B USD	11.6	13.3	-80.2	-75.9
IL		Azrieli Group Ltd TASE:AZRG	50.4B ILS	12.9	26.7	33.6	33.9
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	13.7B SGD	6.4	94.2	27.5	33.8
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.6B CNY	3.9	17	13	13
PH	S	SM Prime Holdings Inc XPHS:SMPH	582.7B PHP	4	11.9	9.8	11.8
CL	P	Plaza SA SGO:MALLPLAZA	8.8T CLP	13.4	6.1	19.1	19.1
CH		PSP Swiss Property AG SIX:PSPN	7.4B CHF	12.5	18.1	18.8	18.9

				Revenue Growth	P/S to Growth
DE		Vonovia SE OTC:VNNVF	Average P/S: 9.3 3.8	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.4	4%	2.1
BM		Hongkong Land Holdings Ltd SGX:H78	11.6	4%	2.9
IL		Azrieli Group Ltd TASE:AZRG	12.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.4	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.4	8%	1.7
CH		PSP Swiss Property AG SIX:PSPN	12.5	-14%	N/A

				Earnings Growth	PEG
DE		Vonovia SE OTC:VNNVF	Average P/E: 24.7 5.1	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -87.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.3	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	26.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	94.2	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.9	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	6.1	N/A	N/A
CH		PSP Swiss Property AG SIX:PSPN	18.1	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Vonovia SE OTC:VNNVF	Average EV/EBITDA: 21.9 21	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -80.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	27.5	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.8	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	19.1	7%	2.7
CH		PSP Swiss Property AG SIX:PSPN	18.8	-16%	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Vonovia SE OTC:VNNVF	Average EV/EBIT: 23.4 26.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	8%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -75.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	33.8	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.8	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	19.1	8%	2.4
CH		PSP Swiss Property AG SIX:PSPN	18.9	-12%	N/A

Vonovia SE
OTC:VNNVF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VNNVF Competitors Multiples
Vonovia SE Competitors

See Also

Company

Help

Tools

Stocks

Vonovia SE OTC:VNNVF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VNNVF Competitors Multiples Vonovia SE Competitors

See Also

Company

Help

Tools

Stocks

Vonovia SE
OTC:VNNVF

VNNVF Competitors Multiples
Vonovia SE Competitors