Vonovia SE
XETRA:VNA

Watchlist Manager
Vonovia SE Logo
Vonovia SE
XETRA:VNA
Watchlist
Price: 29.3 EUR 0.21% Market Closed
Market Cap: 24.1B EUR

Intrinsic Value

VNA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one VNA stock under the Base Case scenario is 12.02 EUR. Compared to the current market price of 29.3 EUR, Vonovia SE is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNA Intrinsic Value
12.02 EUR
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vonovia SE

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VNA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VNA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Vonovia SE?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Vonovia SE’s research
View All Researches
Vonovia SE
XETRA:VNA
DE
Real Estate
Market Cap
24.1B EUR
IPO
Jul 11, 2013
DE
Real Estate
Market Cap
24.1B EUR
IPO
Jul 11, 2013
Price
false
EPS
false
AI Assistant
AI Assistant
Ask me anything about Vonovia SE
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vonovia SE

Current Assets 7.9B
Cash & Short-Term Investments 2.6B
Receivables 761.6m
Other Current Assets 4.6B
Non-Current Assets 82.3B
Long-Term Investments 79.9B
PP&E 743.8m
Intangibles 1.4B
Other Non-Current Assets 290.2m
Efficiency

Free Cash Flow Analysis
Vonovia SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vonovia SE

Revenue
5.2B EUR
Cost of Revenue
-1.8B EUR
Gross Profit
3.5B EUR
Operating Expenses
-1.2B EUR
Operating Income
2.3B EUR
Other Expenses
-3.2B EUR
Net Income
-896m EUR
Fundamental Scores

VNA Profitability Score
Profitability Due Diligence

Vonovia SE's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Negative Revenue Growth Forecast
Low ROIC
30/100
Profitability
Score

Vonovia SE's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

VNA Solvency Score
Solvency Due Diligence

Vonovia SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Vonovia SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNA Price Targets Summary
Vonovia SE

Wall Street analysts forecast VNA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNA is 34.83 EUR with a low forecast of 23.23 EUR and a high forecast of 55.44 EUR.

Lowest
Price Target
23.23 EUR
21% Downside
Average
Price Target
34.83 EUR
19% Upside
Highest
Price Target
55.44 EUR
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 4, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VNA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VNA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VNA stock?

The intrinsic value of one VNA stock under the Base Case scenario is 12.02 EUR.

Is VNA stock undervalued or overvalued?

Compared to the current market price of 29.3 EUR, Vonovia SE is Overvalued by 59%.

Back to Top