
Vonovia SE
XETRA:VNA

Intrinsic Value
The intrinsic value of one
VNA
stock under the Base Case scenario is
12.02
EUR.
Compared to the current market price of 29.3 EUR,
Vonovia SE
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vonovia SE
Fundamental Analysis
Want a deep‑dive on Vonovia SE?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Vonovia SE
Balance Sheet Decomposition
Vonovia SE
Current Assets | 7.9B |
Cash & Short-Term Investments | 2.6B |
Receivables | 761.6m |
Other Current Assets | 4.6B |
Non-Current Assets | 82.3B |
Long-Term Investments | 79.9B |
PP&E | 743.8m |
Intangibles | 1.4B |
Other Non-Current Assets | 290.2m |
Free Cash Flow Analysis
Vonovia SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Vonovia SE
Revenue
|
5.2B
EUR
|
Cost of Revenue
|
-1.8B
EUR
|
Gross Profit
|
3.5B
EUR
|
Operating Expenses
|
-1.2B
EUR
|
Operating Income
|
2.3B
EUR
|
Other Expenses
|
-3.2B
EUR
|
Net Income
|
-896m
EUR
|
VNA Profitability Score
Profitability Due Diligence
Vonovia SE's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Vonovia SE's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
VNA Solvency Score
Solvency Due Diligence
Vonovia SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Vonovia SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VNA Price Targets Summary
Vonovia SE
According to Wall Street analysts, the average 1-year price target for
VNA
is 34.83 EUR
with a low forecast of 23.23 EUR and a high forecast of 55.44 EUR.
Dividends
Current shareholder yield for VNA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VNA
stock under the Base Case scenario is
12.02
EUR.
Compared to the current market price of 29.3 EUR,
Vonovia SE
is
Overvalued by 59%.