First Time Loading...

Vantage Drilling International
OTC:VTDRF

Watchlist Manager
Vantage Drilling International Logo
Vantage Drilling International
OTC:VTDRF
Watchlist
Price: 29.25 USD Market Closed
Updated: May 11, 2024

Intrinsic Value

Vantage Drilling International engages in the provision of contract drilling services. [ Read More ]

The intrinsic value of one VTDRF stock under the Base Case scenario is 44.56 USD. Compared to the current market price of 29.25 USD, Vantage Drilling International is Undervalued by 34%.

Key Points:
VTDRF Intrinsic Value
Base Case
44.56 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vantage Drilling International

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VTDRF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vantage Drilling International

Provide an overview of the primary business activities
of Vantage Drilling International.

What unique competitive advantages
does Vantage Drilling International hold over its rivals?

What risks and challenges
does Vantage Drilling International face in the near future?

Summarize the latest earnings call
of Vantage Drilling International.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vantage Drilling International.

Provide P/S
for Vantage Drilling International.

Provide P/E
for Vantage Drilling International.

Provide P/OCF
for Vantage Drilling International.

Provide P/FCFE
for Vantage Drilling International.

Provide P/B
for Vantage Drilling International.

Provide EV/S
for Vantage Drilling International.

Provide EV/GP
for Vantage Drilling International.

Provide EV/EBITDA
for Vantage Drilling International.

Provide EV/EBIT
for Vantage Drilling International.

Provide EV/OCF
for Vantage Drilling International.

Provide EV/FCFF
for Vantage Drilling International.

Provide EV/IC
for Vantage Drilling International.

Compare the intrinsic valuations
of Vantage Drilling International and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vantage Drilling International against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vantage Drilling International compared to its peers.

Compare the P/E ratios
of Vantage Drilling International against its peers.

Discuss the investment returns and shareholder value creation
comparing Vantage Drilling International with its peers.

Analyze the financial leverage
of Vantage Drilling International compared to its main competitors.

Show all profitability ratios
for Vantage Drilling International.

Provide ROE
for Vantage Drilling International.

Provide ROA
for Vantage Drilling International.

Provide ROIC
for Vantage Drilling International.

Provide ROCE
for Vantage Drilling International.

Provide Gross Margin
for Vantage Drilling International.

Provide Operating Margin
for Vantage Drilling International.

Provide Net Margin
for Vantage Drilling International.

Provide FCF Margin
for Vantage Drilling International.

Show all solvency ratios
for Vantage Drilling International.

Provide D/E Ratio
for Vantage Drilling International.

Provide D/A Ratio
for Vantage Drilling International.

Provide Interest Coverage Ratio
for Vantage Drilling International.

Provide Altman Z-Score Ratio
for Vantage Drilling International.

Provide Quick Ratio
for Vantage Drilling International.

Provide Current Ratio
for Vantage Drilling International.

Provide Cash Ratio
for Vantage Drilling International.

What is the historical Revenue growth
over the last 5 years for Vantage Drilling International?

What is the historical Net Income growth
over the last 5 years for Vantage Drilling International?

What is the current Free Cash Flow
of Vantage Drilling International?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vantage Drilling International.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vantage Drilling International

Current Assets 248.1m
Cash & Short-Term Investments 79.7m
Receivables 109.7m
Other Current Assets 58.7m
Non-Current Assets 332.5m
PP&E 319.8m
Other Non-Current Assets 12.7m
Current Liabilities 121.3m
Accounts Payable 55.6m
Accrued Liabilities 14.1m
Other Current Liabilities 51.6m
Non-Current Liabilities 199.7m
Long-Term Debt 188.9m
Other Non-Current Liabilities 10.8m
Efficiency

Earnings Waterfall
Vantage Drilling International

Revenue
332.1m USD
Operating Expenses
-336.1m USD
Operating Income
-4m USD
Other Expenses
-33.4m USD
Net Income
-37.4m USD

Free Cash Flow Analysis
Vantage Drilling International

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VTDRF Profitability Score
Profitability Due Diligence

Vantage Drilling International's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Vantage Drilling International's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

VTDRF Solvency Score
Solvency Due Diligence

Vantage Drilling International's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Vantage Drilling International's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VTDRF Price Targets Summary
Vantage Drilling International

There are no price targets for VTDRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VTDRF Price
Vantage Drilling International

1M 1M
-3%
6M 6M
+17%
1Y 1Y
+65%
3Y 3Y
+811%
5Y 5Y
+8%
10Y 10Y
+8%
Annual Price Range
29.25
52w Low
17
52w High
30
Price Metrics
Average Annual Return 51.58%
Standard Deviation of Annual Returns 125.37%
Max Drawdown -96%
Shares Statistics
Market Capitalization 386.1m USD
Shares Outstanding 13 229 300
Percentage of Shares Shorted
N/A

VTDRF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vantage Drilling International Logo
Vantage Drilling International

Country

United States of America

Industry

N/A

Market Cap

386.1m USD

Dividend Yield

0%

Description

Vantage Drilling International engages in the provision of contract drilling services. The company is headquartered in Houston, Texas and currently employs 1,030 full-time employees. The company went IPO on 2020-02-10. The firm is focused on operating a fleet of drilling units. The principal business is to contact drilling units, related equipment, and work crews, primarily on a dayrate basis to drill oil and gas wells for its customers. Through its fleet of drilling units, the Company is a provider of offshore contract drilling services to national and independent oil and gas companies, focused on international markets. Additionally, for drilling units owned by others, it provides operational and marketing services for operating and stacked rigs, construction supervision services for rigs that are under construction, and preservation management services for rigs that are stacked. The Company’s fleet includes jackups and drillships. A jackup rig is a mobile, self-elevating drilling platform. Drillships are self-propelled for drilling in remote locations because of their mobility and load carrying capacity.

Contact

TEXAS
Houston
777 Post Oak Blvd Ste 800
+12814044700.0
http://vantagedrilling.com/

IPO

2020-02-10

Employees

1 030

Officers

CEO & Director
Mr. Ihab M. Toma
Chief Commercial Officer & Chief Technical Officer
Mr. William Laughlan Thomson
Chief Compliance Officer, General Counsel & Corporate Secretary
Mr. Douglas E. Stewart
Vice President of Human Resources
Mr. Derek Massie
Chief Financial Officer
Mr. Rafael Blattner
Vice President of Operations
Mr. Guy Dawson-Smith
Show More
Chief Information Officer
Mr. Alessandro Di Marco
Vice President of Marketing
Mr. Alisdair Henry Semple
Vice President of QHSE & Sustainability
Mr. Wayne Bauer
Show Less

See Also

Discover More
What is the Intrinsic Value of one VTDRF stock?

The intrinsic value of one VTDRF stock under the Base Case scenario is 44.56 USD.

Is VTDRF stock undervalued or overvalued?

Compared to the current market price of 29.25 USD, Vantage Drilling International is Undervalued by 34%.