First Time Loading...

Vantage Drilling International
OTC:VTDRF

Watchlist Manager
Vantage Drilling International Logo
Vantage Drilling International
OTC:VTDRF
Watchlist
Price: 29.25 USD Market Closed
Updated: May 23, 2024

Relative Value

The Relative Value of one VTDRF stock under the Base Case scenario is 35.52 USD. Compared to the current market price of 29.25 USD, Vantage Drilling International is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTDRF Relative Value
Base Case
35.52 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
2.3
vs History
vs Industry
12
Median 3Y
-8.4
Median 5Y
-0.7
Industry
20
vs History
1
vs Industry
6
Median 3Y
-1
Median 5Y
-0.5
Industry
10.5
vs History
vs Industry
17
Median 3Y
-1.7
Median 5Y
-0.7
Industry
14.5
vs History
1
vs Industry
32
Median 3Y
0.8
Median 5Y
0.6
Industry
1.6
vs History
39
vs Industry
56
Median 3Y
1.5
Median 5Y
1.4
Industry
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
30
vs Industry
15
Median 3Y
11.5
Median 5Y
9.3
Industry
11.4
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-9
Industry
13.6
vs History
1
vs Industry
5
Median 3Y
-4.2
Median 5Y
-3.4
Industry
11.5
vs History
1
vs Industry
3
Median 3Y
-3.8
Median 5Y
-3.3
Industry
12.3
vs History
1
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

VTDRF Competitors Multiples
Vantage Drilling International Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vantage Drilling International
OTC:VTDRF
386.1m USD 1.2 -10.3 12.4 -123.8
CN
China Oilfield Services Ltd
SSE:601808
52.1B CNY 1.1 16.1 11.6 11.6
US
Noble Corporation PLC
CSE:NOBLE
44.6B DKK 2.5 13.4 7.3 10.9
US
Noble Corp (Cayman Island)
NYSE:NE
6.5B USD 2.5 13.6 7.4 11
BM
Valaris Ltd
NYSE:VAL
5.4B USD 2.9 6.5 36.2 97.4
SA
ADES Holding Company SJSC
SAU:2382
19.2B SAR 4.4 43.4 13.8 22.5
CH
Transocean Ltd
NYSE:RIG
4.9B USD 1.6 -12.4 16.2 -118
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.4B USD 0.9 22.4 4.2 13.1
BM
Seadrill Ltd
OSE:SDRL
40.8B NOK 2.4 12 7.3 10.3
US
Helmerich and Payne Inc
NYSE:HP
3.7B USD 1.3 10.4 4.7 8.7
SA
Arabian Drilling Co
SAU:2381
12.2B SAR 3.5 20.1 9.1 17.1

See Also

Discover More