Vitesco Technologies Group AG
OTC:VTSCF
Balance Sheet
Balance Sheet Decomposition
Vitesco Technologies Group AG
Vitesco Technologies Group AG
Balance Sheet
Vitesco Technologies Group AG
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
71
|
185
|
237
|
601
|
750
|
1 027
|
|
| Cash Equivalents |
71
|
185
|
237
|
601
|
750
|
1 027
|
|
| Short-Term Investments |
24
|
18
|
66
|
64
|
76
|
83
|
|
| Total Receivables |
1 569
|
1 496
|
2 369
|
1 949
|
1 868
|
1 745
|
|
| Accounts Receivables |
1 567
|
1 494
|
1 995
|
1 520
|
1 632
|
1 548
|
|
| Other Receivables |
2
|
2
|
374
|
429
|
236
|
197
|
|
| Inventory |
621
|
621
|
562
|
806
|
827
|
825
|
|
| Other Current Assets |
2 918
|
2 124
|
1 097
|
110
|
273
|
135
|
|
| Total Current Assets |
5 202
|
4 444
|
4 329
|
3 529
|
3 794
|
3 815
|
|
| PP&E Net |
2 374
|
2 658
|
2 458
|
2 545
|
2 415
|
2 280
|
|
| PP&E Gross |
2 374
|
2 658
|
2 458
|
2 545
|
2 415
|
2 280
|
|
| Accumulated Depreciation |
2 816
|
3 242
|
3 518
|
3 837
|
4 054
|
3 765
|
|
| Intangible Assets |
160
|
174
|
165
|
174
|
211
|
336
|
|
| Goodwill |
1 025
|
806
|
785
|
803
|
816
|
786
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
6
|
8
|
23
|
36
|
28
|
48
|
|
| Other Long-Term Assets |
281
|
321
|
302
|
322
|
340
|
317
|
|
| Other Assets |
1 025
|
806
|
785
|
803
|
816
|
786
|
|
| Total Assets |
9 048
N/A
|
8 411
-7%
|
8 062
-4%
|
7 408
-8%
|
7 604
+3%
|
7 583
0%
|
|
| Liabilities | |||||||
| Accounts Payable |
1 680
|
1 964
|
2 216
|
1 958
|
2 003
|
1 839
|
|
| Accrued Liabilities |
219
|
226
|
212
|
244
|
277
|
323
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
61
|
70
|
45
|
44
|
43
|
|
| Other Current Liabilities |
1 263
|
1 689
|
1 425
|
970
|
919
|
940
|
|
| Total Current Liabilities |
3 172
|
3 939
|
3 922
|
3 217
|
3 244
|
3 144
|
|
| Long-Term Debt |
3
|
187
|
181
|
199
|
393
|
672
|
|
| Deferred Income Tax |
218
|
70
|
37
|
57
|
41
|
141
|
|
| Minority Interest |
45
|
57
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
561
|
1 036
|
1 273
|
1 246
|
864
|
775
|
|
| Total Liabilities |
3 999
N/A
|
5 289
+32%
|
5 413
+2%
|
4 720
-13%
|
4 542
-4%
|
4 732
+4%
|
|
| Equity | |||||||
| Common Stock |
5 095
|
3 257
|
3 057
|
100
|
100
|
100
|
|
| Retained Earnings |
0
|
0
|
7
|
2 720
|
2 739
|
2 649
|
|
| Other Equity |
46
|
135
|
415
|
132
|
223
|
103
|
|
| Total Equity |
5 049
N/A
|
3 122
-38%
|
2 649
-15%
|
2 688
+1%
|
3 062
+14%
|
2 851
-7%
|
|
| Total Liabilities & Equity |
9 048
N/A
|
8 411
-7%
|
8 062
-4%
|
7 408
-8%
|
7 604
+3%
|
7 583
0%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
|