Vitesco Technologies Group AG
OTC:VTSCF
Vitesco Technologies Group AG
OTC:VTSCF
Price:
56
USD
Market Closed
Market Cap:
$2.2B
Income Statement
Earnings Waterfall
Vitesco Technologies Group AG
Vitesco Technologies Group AG
Income Statement
Vitesco Technologies Group AG
Vitesco Technologies Group AG
Currency: EUR
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
12 530
N/A
|
11 216
-10%
|
10 930
-3%
|
8 349
-24%
|
8 305
-1%
|
8 375
+1%
|
8 762
+5%
|
9 070
+4%
|
9 126
+1%
|
9 402
+3%
|
9 302
-1%
|
9 233
-1%
|
8 911
-3%
|
8 494
-5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(10 804)
|
(9 496)
|
(9 303)
|
(7 228)
|
(7 187)
|
(7 326)
|
(7 680)
|
(7 913)
|
(7 968)
|
(8 129)
|
(7 996)
|
(7 821)
|
(7 531)
|
(7 201)
|
|
| Gross Profit |
1 726
N/A
|
1 720
0%
|
1 627
-5%
|
1 120
-31%
|
1 118
0%
|
1 049
-6%
|
1 081
+3%
|
1 157
+7%
|
1 158
+0%
|
1 274
+10%
|
1 306
+3%
|
1 412
+8%
|
1 380
-2%
|
1 293
-6%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2 039)
|
(1 707)
|
(1 664)
|
(1 096)
|
(1 057)
|
(985)
|
(963)
|
(982)
|
(1 078)
|
(1 207)
|
(1 174)
|
(1 083)
|
(1 170)
|
(1 056)
|
|
| Selling, General & Administrative |
(618)
|
(495)
|
(473)
|
(357)
|
(350)
|
(339)
|
(334)
|
(353)
|
(369)
|
(380)
|
(387)
|
(403)
|
(410)
|
(428)
|
|
| Research & Development |
(1 251)
|
(1 004)
|
(1 242)
|
339
|
(1 024)
|
(1 027)
|
(1 034)
|
345
|
(1 001)
|
(1 011)
|
(1 021)
|
341
|
(1 006)
|
(992)
|
|
| Other Operating Expenses |
(170)
|
(208)
|
51
|
(1 078)
|
317
|
381
|
405
|
(973)
|
291
|
184
|
235
|
(1 021)
|
246
|
364
|
|
| Operating Income |
(313)
N/A
|
13
N/A
|
(37)
N/A
|
25
N/A
|
61
+150%
|
64
+5%
|
119
+84%
|
176
+48%
|
79
-55%
|
67
-16%
|
132
+97%
|
329
+149%
|
210
-36%
|
237
+13%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(37)
|
20
|
23
|
4
|
(16)
|
(33)
|
(30)
|
(46)
|
(33)
|
(33)
|
(39)
|
(14)
|
(22)
|
(29)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(21)
|
0
|
(0)
|
|
| Pre-Tax Income |
(350)
N/A
|
33
N/A
|
(14)
N/A
|
34
N/A
|
46
+36%
|
31
-32%
|
88
+184%
|
98
+11%
|
47
-52%
|
34
-27%
|
93
+173%
|
146
+57%
|
188
+29%
|
208
+11%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(130)
|
(212)
|
(171)
|
(156)
|
(147)
|
(96)
|
(76)
|
(74)
|
(63)
|
(100)
|
(115)
|
(242)
|
(211)
|
(183)
|
|
| Income from Continuing Operations |
(480)
|
(179)
|
(185)
|
(122)
|
(102)
|
(65)
|
13
|
24
|
(16)
|
(66)
|
(22)
|
(96)
|
(23)
|
25
|
|
| Income to Minority Interest |
(18)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(427)
N/A
|
(122)
+71%
|
(123)
-1%
|
(122)
+1%
|
(102)
+17%
|
(65)
+36%
|
13
N/A
|
24
+87%
|
(16)
N/A
|
(66)
-320%
|
(22)
+67%
|
(96)
-334%
|
(23)
+76%
|
25
N/A
|
|
| EPS (Diluted) |
-10.66
N/A
|
-3.04
+71%
|
-3.07
-1%
|
-3.05
+1%
|
-2.54
+17%
|
-1.63
+36%
|
0.31
N/A
|
0.59
+90%
|
-0.39
N/A
|
-1.66
-326%
|
-0.55
+67%
|
-2.41
-338%
|
-0.57
+76%
|
0.63
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
