Demant A/S
OTC:WILYY

Watchlist Manager
Demant A/S Logo
Demant A/S
OTC:WILYY
Watchlist
Price: 15.25 USD Market Closed
Market Cap: $6.7B

Relative Value

The Relative Value of one WILYY stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.25 USD, Demant A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WILYY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WILYY Competitors Multiples
Demant A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Demant A/S
OTC:WILYY
39.2B USD 1.7 25.4 10.4 14.5
US
Abbott Laboratories
NYSE:ABT
192B USD 4.3 29.4 16.7 22.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
174.6B USD 17.3 61.1 46.6 56.4
US
Stryker Corp
NYSE:SYK
136.5B USD 5.4 42.1 21.4 25.8
IE
Medtronic PLC
NYSE:MDT
131.8B USD 3.8 27.7 15.5 22.4
US
Boston Scientific Corp
NYSE:BSX
112.1B USD 5.8 40.2 23.9 32.5
US
Becton Dickinson and Co
NYSE:BDX
59.8B USD 2.7 35.6 13 22.1
DE
Siemens Healthineers AG
XETRA:SHL
46B EUR 2 21.7 12.3 17.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.6B USD 12 48.7 34.8 38.4
US
Edwards Lifesciences Corp
NYSE:EW
45.4B USD 7.7 33.2 23.6 25.8
US
Resmed Inc
NYSE:RMD
39.5B USD 7.3 26.6 18.8 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Demant A/S
OTC:WILYY
Average EV/EBITDA: 21.5
10.4
11%
0.9
US
Abbott Laboratories
NYSE:ABT
16.7
9%
1.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
46.6
24%
1.9
US
Stryker Corp
NYSE:SYK
21.4
12%
1.8
IE
Medtronic PLC
NYSE:MDT
15.5
8%
1.9
US
Boston Scientific Corp
NYSE:BSX
23.9
22%
1.1
US
Becton Dickinson and Co
NYSE:BDX
13
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12.3
11%
1.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.8
11%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
23.6
13%
1.8
US
Resmed Inc
NYSE:RMD
18.8
11%
1.7