Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WOLWF Woolworths Group Ltd
Woolworths Group Ltd banner

Woolworths Group Ltd
OTC:WOLWF

Watchlist Manager
Woolworths Group Ltd Logo
Woolworths Group Ltd
OTC:WOLWF
Watchlist
Price: 25.14 USD Market Closed
Market Cap: $30.7B
Write Note Create Alert

DCF Value

The DCF Value for Woolworths Group Ltd (WOLWF) under the Base Case is USD. Compared with the current market price of 25.14 USD, the stock appears .

Key assumptions
WOLWF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.9%
Net Margin 2.5%2.8%
Cash Flow Conversion 107%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WOLWF Research

Summary
WOLWF intrinsic value, competitors valuation, and company profile.
DCF Valuation
WOLWF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WOLWF stock valuation using valuation multiples.
Wall St Estimates
WOLWF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WOLWF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Woolworths Group Ltd listings:
ASX • AUD
WOW
 F • EUR
WWR
 XMUN • EUR
WWR
 SWB • EUR
WWR