Watchlist Manager

Watchlist

Price: 37.77 USD 6.39% Market Closed

Market Cap: $22.2B

	Wartsila Oyj Abp OTC:WRTBF	FI
K	Ke Holdings Inc HKEX:2423	CN
	Novozymes A/S CSE:NSIS B	DK

Balance Sheet

Currency: EUR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	165	172	135	150	120	179	296	197	221	751	585	217	373	549	450	359	461	343	919	964	461	819	1 554	2 590
Cash	0	0	0	0	0	0	0	0	0	0	0	0	373	549	450	359	461	343	628	708	452	809	1 538	2 582
Cash Equivalents	165	172	135	150	120	179	296	197	221	751	585	217	0	0	0	0	0	0	291	256	9	10	16	8
Short-Term Investments	20	14	15	19	0	0	0	0	23	26	7	8	15	22	22	20	26	15	290	256	9	0	0	0
Total Receivables	691	708	633	642	795	932	1 088	1 392	1 286	1 192	1 210	1 490	1 519	1 567	1 760	1 932	2 038	2 075	1 596	1 833	2 173	1 943	1 890	1 793
Accounts Receivables	594	610	552	582	670	772	874	891	1 028	860	877	1 128	1 146	1 186	1 220	1 658	1 779	1 752	1 311	1 554	1 831	1 621	1 589	1 517
Other Receivables	97	98	82	60	124	160	214	501	258	332	333	362	373	381	540	274	259	323	285	279	342	322	301	276
Inventory	668	628	556	565	639	838	1 081	1 656	1 577	1 245	1 222	1 322	1 367	1 156	1 042	1 051	1 165	1 365	1 192	1 185	1 361	1 485	1 483	1 440
Other Current Assets	140	145	157	135	0	6	1	0	0	1	0	1	0	0	1	1	0	1	1	0	2	0	1	0
Total Current Assets	1 683	1 666	1 495	1 510	1 553	1 955	2 466	3 245	3 107	3 213	3 024	3 036	3 274	3 294	3 275	3 363	3 690	3 797	3 706	3 982	3 997	4 247	4 928	5 823
PP&E Net	420	461	389	356	273	315	364	436	447	456	463	456	434	421	394	349	324	492	444	504	562	562	557	558
PP&E Gross	0	0	0	356	273	315	364	436	447	456	463	456	434	421	394	349	324	492	444	504	562	562	557	558
Accumulated Depreciation	0	0	0	621	445	467	506	533	634	686	714	781	807	813	861	836	847	860	853	884	832	870	685	697
Intangible Assets	32	48	37	57	175	185	202	244	222	206	209	317	321	271	322	340	392	397	391	401	392	402	446	413
Goodwill	120	390	354	328	366	417	445	549	558	574	616	942	914	909	1 112	1 237	1 355	1 380	1 325	1 374	1 288	1 273	1 299	1 214
Note Receivable	7	5	5	2	4	8	7	15	14	16	33	33	5	19	31	127	83	34	41	43	68	48	45	48
Long-Term Investments	144	114	102	74	420	221	196	169	218	110	136	149	134	121	117	101	85	61	43	50	52	52	58	58
Other Long-Term Assets	0	0	0	0	78	87	69	85	89	121	119	105	127	245	140	131	130	237	282	169	247	219	361	360
Other Assets	120	390	354	328	366	417	445	549	558	574	616	942	914	909	1 112	1 237	1 355	1 380	1 325	1 374	1 288	1 273	1 299	1 214
Total Assets	2 405 N/A	2 685 +12%	2 383 -11%	2 327 -2%	2 869 +23%	3 188 +11%	3 749 +18%	4 743 +27%	4 655 -2%	4 696 +1%	4 600 -2%	5 038 +10%	5 209 +3%	5 280 +1%	5 391 +2%	5 648 +5%	6 059 +7%	6 398 +6%	6 232 -3%	6 523 +5%	6 606 +1%	6 803 +3%	7 694 +13%	8 474 +10%
Liabilities
Accounts Payable	353	323	354	244	238	271	348	444	299	366	348	438	375	436	502	539	596	624	411	714	1 041	686	793	666
Accrued Liabilities	370	388	274	456	0	0	0	0	207	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	141	31	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	20	339	205	44	34	35	38	217	73	56	167	250	95	130	108	102	74	99	198	121	209	120	142	79
Other Current Liabilities	217	199	177	229	916	1 270	1 245	1 957	1 623	1 779	1 654	1 689	1 964	1 822	1 576	1 742	1 865	1 880	1 915	2 212	2 144	2 606	3 055	3 457
Total Current Liabilities	960	1 249	1 010	972	1 329	1 606	1 632	2 618	2 202	2 201	2 169	2 377	2 434	2 388	2 186	2 383	2 535	2 603	2 524	3 047	3 394	3 412	3 990	4 202
Long-Term Debt	140	275	282	266	229	205	244	448	591	572	485	545	570	536	518	517	749	997	1 129	851	740	739	624	503
Deferred Income Tax	38	40	38	32	79	74	81	86	93	70	69	98	84	64	93	102	99	83	76	65	65	69	57	63
Minority Interest	6	7	6	8	10	13	10	15	16	26	30	26	40	45	34	24	14	14	11	8	12	8	6	6
Other Liabilities	189	162	242	196	69	73	467	392	257	189	210	194	237	287	273	270	244	305	315	237	261	351	492	822
Total Liabilities	1 333 N/A	1 732 +30%	1 578 -9%	1 474 -7%	1 716 +16%	1 971 +15%	2 434 +24%	3 559 +46%	3 159 -11%	3 058 -3%	2 963 -3%	3 240 +9%	3 365 +4%	3 320 -1%	3 104 -7%	3 296 +6%	3 641 +10%	4 002 +10%	4 055 +1%	4 208 +4%	4 472 +6%	4 579 +2%	5 169 +13%	5 596 +8%
Equity
Common Stock	208	208	209	324	329	334	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336
Retained Earnings	719	600	451	502	626	693	788	764	1 006	1 221	1 233	1 392	1 587	1 723	2 032	2 135	2 245	2 178	2 030	2 094	1 889	1 989	2 337	2 695
Additional Paid In Capital	117	117	118	27	44	58	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61
Unrealized Security Profit/Loss	0	0	0	0	147	128	127	50	99	12	5	21	13	66	39	10	31	11	9	18	9	31	23	48
Other Equity	28	28	28	0	7	3	3	27	6	8	2	12	127	94	103	170	193	168	241	158	161	193	186	262
Total Equity	1 072 N/A	953 -11%	805 -16%	853 +6%	1 153 +35%	1 217 +6%	1 315 +8%	1 184 -10%	1 496 +26%	1 638 +9%	1 637 0%	1 798 +10%	1 844 +3%	1 960 +6%	2 287 +17%	2 352 +3%	2 418 +3%	2 396 -1%	2 177 -9%	2 315 +6%	2 134 -8%	2 224 +4%	2 525 +14%	2 878 +14%
Total Liabilities & Equity	2 405 N/A	2 685 +12%	2 383 -11%	2 327 -2%	2 869 +23%	3 188 +11%	3 749 +18%	4 743 +27%	4 655 -2%	4 696 +1%	4 600 -2%	5 038 +10%	5 209 +3%	5 280 +1%	5 391 +2%	5 648 +5%	6 059 +7%	6 398 +6%	6 232 -3%	6 523 +5%	6 606 +1%	6 803 +3%	7 694 +13%	8 474 +10%
Shares Outstanding
Common Shares Outstanding	420	420	421	437	447	455	458	592	592	592	592	592	592	592	592	592	592	592	592	590	590	589	589	588

Income Statement Balance Sheet Cash Flow Statement

Wartsila Oyj Abp
OTC:WRTBF

Balance Sheet

Balance Sheet Decomposition
Wartsila Oyj Abp

Balance Sheet
Wartsila Oyj Abp

See Also

Company

Help

Tools

Stocks

Wartsila Oyj Abp OTC:WRTBF

Balance Sheet

Balance Sheet Decomposition Wartsila Oyj Abp

Balance Sheet Wartsila Oyj Abp

See Also

Company

Help

Tools

Stocks

Wartsila Oyj Abp
OTC:WRTBF

Balance Sheet Decomposition
Wartsila Oyj Abp

Balance Sheet
Wartsila Oyj Abp