Balance Sheet

Assets

+24%

+26%

10Y

Currency: EUR

	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	119	165	172	135	150	120	179	296	197	221	751	585	217	373	549	450	359	461	343	919	964	461	819	1 554
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	373	549	450	359	461	343	628	708	452	809	1 538
Cash Equivalents	119	165	172	135	150	120	179	296	197	221	751	585	217	0	0	0	0	0	0	291	256	9	10	16
Short-Term Investments	0	20	14	15	19	0	0	0	0	23	26	7	8	15	22	22	20	26	15	290	256	9	0	0
Total Receivables	659	691	708	633	642	795	932	1 088	1 392	1 286	1 192	1 210	1 490	1 519	1 567	1 760	1 932	2 038	2 075	1 596	1 833	2 173	1 943	1 890
Accounts Receivables	555	594	610	552	582	670	772	874	891	1 028	860	877	1 128	1 146	1 186	1 220	1 658	1 779	1 752	1 311	1 554	1 831	1 621	1 589
Other Receivables	104	97	98	82	60	124	160	214	501	258	332	333	362	373	381	540	274	259	323	285	279	342	322	301
Inventory	539	668	628	556	565	639	838	1 081	1 656	1 577	1 245	1 222	1 322	1 367	1 156	1 042	1 051	1 165	1 365	1 192	1 185	1 361	1 485	1 483
Other Current Assets	170	140	145	157	135	0	6	1	0	0	1	0	1	0	0	1	1	0	1	1	0	2	0	1
Total Current Assets	1 487	1 683	1 666	1 495	1 510	1 553	1 955	2 466	3 245	3 107	3 213	3 024	3 036	3 274	3 294	3 275	3 363	3 690	3 797	3 706	3 982	3 997	4 247	4 928
PP&E Net	454	420	461	389	356	273	315	364	436	447	456	463	456	434	421	394	349	324	492	444	504	562	562	557
PP&E Gross	0	0	0	0	356	273	315	364	436	447	456	463	456	434	421	394	349	324	492	444	504	562	562	557
Accumulated Depreciation	0	0	0	0	621	445	467	506	533	634	686	714	781	807	813	861	836	847	860	853	884	832	870	685
Intangible Assets	33	32	48	37	57	175	185	202	244	222	206	209	317	321	271	322	340	392	397	391	401	392	402	446
Goodwill	120	120	390	354	328	366	417	445	549	558	574	616	942	914	909	1 112	1 237	1 355	1 380	1 325	1 374	1 288	1 273	1 299
Note Receivable	8	7	5	5	2	4	8	7	15	14	16	33	33	5	19	31	127	83	34	41	43	68	48	45
Long-Term Investments	365	144	114	102	74	420	221	196	169	218	110	136	149	134	121	117	101	85	61	43	50	52	52	58
Other Long-Term Assets	0	0	0	0	0	78	87	69	85	89	121	119	105	127	245	140	131	130	237	282	169	247	219	361
Other Assets	120	120	390	354	328	366	417	445	549	558	574	616	942	914	909	1 112	1 237	1 355	1 380	1 325	1 374	1 288	1 273	1 299
Total Assets	2 465 N/A	2 405 -2%	2 685 +12%	2 383 -11%	2 327 -2%	2 869 +23%	3 188 +11%	3 749 +18%	4 743 +27%	4 655 -2%	4 696 +1%	4 600 -2%	5 038 +10%	5 209 +3%	5 280 +1%	5 391 +2%	5 648 +5%	6 059 +7%	6 398 +6%	6 232 -3%	6 523 +5%	6 606 +1%	6 803 +3%	7 694 +13%
Liabilities
Accounts Payable	340	353	323	354	244	238	271	348	444	299	366	348	438	375	436	502	539	596	624	411	714	1 041	686	793
Accrued Liabilities	353	370	388	274	456	0	0	0	0	207	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	141	31	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	237	20	339	205	44	34	35	38	217	73	56	167	250	95	130	108	102	74	99	198	121	209	120	142
Other Current Liabilities	210	217	199	177	229	916	1 270	1 245	1 957	1 623	1 779	1 654	1 689	1 964	1 822	1 576	1 742	1 865	1 880	1 915	2 212	2 144	2 606	3 055
Total Current Liabilities	1 139	960	1 249	1 010	972	1 329	1 606	1 632	2 618	2 202	2 201	2 169	2 377	2 434	2 388	2 186	2 383	2 535	2 603	2 524	3 047	3 394	3 412	3 990
Long-Term Debt	234	140	275	282	266	229	205	244	448	591	572	485	545	570	536	518	517	749	997	1 129	851	740	739	624
Deferred Income Tax	47	38	40	38	32	79	74	81	86	93	70	69	98	84	64	93	102	99	83	76	65	65	69	57
Minority Interest	14	6	7	6	8	10	13	10	15	16	26	30	26	40	45	34	24	14	14	11	8	12	8	6
Other Liabilities	123	189	162	242	196	69	73	467	392	257	189	210	194	237	287	273	270	244	305	315	237	261	351	492
Total Liabilities	1 557 N/A	1 333 -14%	1 732 +30%	1 578 -9%	1 474 -7%	1 716 +16%	1 971 +15%	2 434 +24%	3 559 +46%	3 159 -11%	3 058 -3%	2 963 -3%	3 240 +9%	3 365 +4%	3 320 -1%	3 104 -7%	3 296 +6%	3 641 +10%	4 002 +10%	4 055 +1%	4 208 +4%	4 472 +6%	4 579 +2%	5 169 +13%
Equity
Common Stock	190	208	208	209	324	329	334	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336	336
Retained Earnings	556	719	600	451	502	626	693	788	764	1 006	1 221	1 233	1 392	1 587	1 723	2 032	2 135	2 245	2 178	2 030	2 094	1 889	1 989	2 337
Additional Paid In Capital	46	117	117	118	27	44	58	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61
Unrealized Security Profit/Loss	0	0	0	0	0	147	128	127	50	99	12	5	21	13	66	39	10	31	11	9	18	9	31	23
Other Equity	117	28	28	28	0	7	3	3	27	6	8	2	12	127	94	103	170	193	168	241	158	161	193	186
Total Equity	908 N/A	1 072 +18%	953 -11%	805 -16%	853 +6%	1 153 +35%	1 217 +6%	1 315 +8%	1 184 -10%	1 496 +26%	1 638 +9%	1 637 0%	1 798 +10%	1 844 +3%	1 960 +6%	2 287 +17%	2 352 +3%	2 418 +3%	2 396 -1%	2 177 -9%	2 315 +6%	2 134 -8%	2 224 +4%	2 525 +14%
Total Liabilities & Equity	2 465 N/A	2 405 -2%	2 685 +12%	2 383 -11%	2 327 -2%	2 869 +23%	3 188 +11%	3 749 +18%	4 743 +27%	4 655 -2%	4 696 +1%	4 600 -2%	5 038 +10%	5 209 +3%	5 280 +1%	5 391 +2%	5 648 +5%	6 059 +7%	6 398 +6%	6 232 -3%	6 523 +5%	6 606 +1%	6 803 +3%	7 694 +13%
Shares Outstanding
Common Shares Outstanding	383	420	420	421	437	447	455	458	592	592	592	592	592	592	592	592	592	592	592	592	590	590	589	589

Income Statement Balance Sheet Cash Flow Statement

Wartsila Oyj Abp
OTC:WRTBF

Balance Sheet

Balance Sheet Decomposition
Wartsila Oyj Abp

Balance Sheet
Wartsila Oyj Abp

See Also

Company

Help

Tools

Stocks

Wartsila Oyj Abp OTC:WRTBF

Balance Sheet

Balance Sheet Decomposition Wartsila Oyj Abp

Balance Sheet Wartsila Oyj Abp

See Also

Company

Help

Tools

Stocks

Wartsila Oyj Abp
OTC:WRTBF

Balance Sheet Decomposition
Wartsila Oyj Abp

Balance Sheet
Wartsila Oyj Abp