First Time Loading...
W

Wartsila Oyj Abp
OTC:WRTBF

Watchlist Manager
Wartsila Oyj Abp
OTC:WRTBF
Watchlist
Price: 16.65 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Wärtsilä Oyj Abp engages in the power business. [ Read More ]

The intrinsic value of one WRTBF stock under the Base Case scenario is 20.17 USD. Compared to the current market price of 16.65 USD, Wartsila Oyj Abp is Undervalued by 17%.

Key Points:
WRTBF Intrinsic Value
Base Case
20.17 USD
Undervaluation 17%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wartsila Oyj Abp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WRTBF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wartsila Oyj Abp

Provide an overview of the primary business activities
of Wartsila Oyj Abp.

What unique competitive advantages
does Wartsila Oyj Abp hold over its rivals?

What risks and challenges
does Wartsila Oyj Abp face in the near future?

Summarize the latest earnings call
of Wartsila Oyj Abp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wartsila Oyj Abp.

Provide P/S
for Wartsila Oyj Abp.

Provide P/E
for Wartsila Oyj Abp.

Provide P/OCF
for Wartsila Oyj Abp.

Provide P/FCFE
for Wartsila Oyj Abp.

Provide P/B
for Wartsila Oyj Abp.

Provide EV/S
for Wartsila Oyj Abp.

Provide EV/GP
for Wartsila Oyj Abp.

Provide EV/EBITDA
for Wartsila Oyj Abp.

Provide EV/EBIT
for Wartsila Oyj Abp.

Provide EV/OCF
for Wartsila Oyj Abp.

Provide EV/FCFF
for Wartsila Oyj Abp.

Provide EV/IC
for Wartsila Oyj Abp.

Show me price targets
for Wartsila Oyj Abp made by professional analysts.

What are the Revenue projections
for Wartsila Oyj Abp?

How accurate were the past Revenue estimates
for Wartsila Oyj Abp?

What are the Net Income projections
for Wartsila Oyj Abp?

How accurate were the past Net Income estimates
for Wartsila Oyj Abp?

What are the EPS projections
for Wartsila Oyj Abp?

How accurate were the past EPS estimates
for Wartsila Oyj Abp?

What are the EBIT projections
for Wartsila Oyj Abp?

How accurate were the past EBIT estimates
for Wartsila Oyj Abp?

Compare the revenue forecasts
for Wartsila Oyj Abp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wartsila Oyj Abp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wartsila Oyj Abp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wartsila Oyj Abp compared to its peers.

Compare the P/E ratios
of Wartsila Oyj Abp against its peers.

Discuss the investment returns and shareholder value creation
comparing Wartsila Oyj Abp with its peers.

Analyze the financial leverage
of Wartsila Oyj Abp compared to its main competitors.

Show all profitability ratios
for Wartsila Oyj Abp.

Provide ROE
for Wartsila Oyj Abp.

Provide ROA
for Wartsila Oyj Abp.

Provide ROIC
for Wartsila Oyj Abp.

Provide ROCE
for Wartsila Oyj Abp.

Provide Gross Margin
for Wartsila Oyj Abp.

Provide Operating Margin
for Wartsila Oyj Abp.

Provide Net Margin
for Wartsila Oyj Abp.

Provide FCF Margin
for Wartsila Oyj Abp.

Show all solvency ratios
for Wartsila Oyj Abp.

Provide D/E Ratio
for Wartsila Oyj Abp.

Provide D/A Ratio
for Wartsila Oyj Abp.

Provide Interest Coverage Ratio
for Wartsila Oyj Abp.

Provide Altman Z-Score Ratio
for Wartsila Oyj Abp.

Provide Quick Ratio
for Wartsila Oyj Abp.

Provide Current Ratio
for Wartsila Oyj Abp.

Provide Cash Ratio
for Wartsila Oyj Abp.

What is the historical Revenue growth
over the last 5 years for Wartsila Oyj Abp?

What is the historical Net Income growth
over the last 5 years for Wartsila Oyj Abp?

What is the current Free Cash Flow
of Wartsila Oyj Abp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wartsila Oyj Abp.

Financials

Balance Sheet Decomposition
Wartsila Oyj Abp

Current Assets 4.2B
Cash & Short-Term Investments 819m
Receivables 1.9B
Other Current Assets 1.5B
Non-Current Assets 2.6B
Long-Term Investments 56m
PP&E 562m
Intangibles 1.7B
Other Non-Current Assets 263m
Current Liabilities 3.4B
Accounts Payable 686m
Other Current Liabilities 2.8B
Non-Current Liabilities 1.1B
Long-Term Debt 739m
Other Non-Current Liabilities 395m
Efficiency

Earnings Waterfall
Wartsila Oyj Abp

Revenue
6B EUR
Cost of Revenue
-2.1B EUR
Gross Profit
4B EUR
Operating Expenses
-3.5B EUR
Operating Income
457m EUR
Other Expenses
-199m EUR
Net Income
258m EUR

Free Cash Flow Analysis
Wartsila Oyj Abp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WRTBF Profitability Score
Profitability Due Diligence

Wartsila Oyj Abp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Wartsila Oyj Abp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WRTBF Solvency Score
Solvency Due Diligence

Wartsila Oyj Abp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
69/100
Solvency
Score

Wartsila Oyj Abp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRTBF Price Targets Summary
Wartsila Oyj Abp

Wall Street analysts forecast WRTBF stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WRTBF is 14.04 USD with a low forecast of 8.92 USD and a high forecast of 17.52 USD.

Lowest
Price Target
8.92 USD
46% Downside
Average
Price Target
14.04 USD
16% Downside
Highest
Price Target
17.52 USD
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WRT1V Price
Wartsila Oyj Abp

1M 1M
+18%
6M 6M
+72%
1Y 1Y
+68%
3Y 3Y
+66%
5Y 5Y
+39%
10Y 10Y
+76%
Annual Price Range
16.965
52w Low
9.476
52w High
16.965
Price Metrics
Average Annual Return -4.56%
Standard Deviation of Annual Returns 43.3%
Max Drawdown -62%
Shares Statistics
Market Capitalization 9.2B EUR
Shares Outstanding 589 023 000
Percentage of Shares Shorted
N/A

WRT1V Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wartsila Oyj Abp

Country

Finland

Industry

Machinery

Market Cap

9.2B USD

Dividend Yield

2.08%

Description

Wärtsilä Oyj Abp engages in the power business. The company is headquartered in Helsinki, Etela-Suomen and currently employs 17,305 full-time employees. The firm has a new organizational structure, which became operational in 2020. In the new organizational structure, Marine Power, Marine Systems, Voyage, and Energy constitute the reportable segments of the Group, while Portfolio Business continues to be reported as other business activities. The Marine Power segment focuses on comprehensive range of engine and propulsion solutions. The Marine Systems segment consists of four end-to-end business units: Exhaust Treatment, Gas Solutions, Marine Electrical Systems, and Shaft Line Solutions. The Voyage segment helps transform the way vessels perform their voyage by leveraging the latest digital technologies. The Energy segment offering comprises flexible power plants, energy offering comprises flexible powerplants. The Portfolio Business segment consists of multiple business units.

Contact

ETELA-SUOMEN
Helsinki
Hiililaiturinkuja 2
+358107090000.0
https://www.wartsila.com/

IPO

1991-01-01

Employees

17 305

Officers

President, CEO & Member of Management Board
Mr. Hakan Agnevall M.B.A., M.Sc.
CFO, Executive VP & Member of the Board of Management
Mr. Arjen Berends M.B.A.
Executive VP of Corporate Relations & Legal Affairs, Secretary and Member of Board of Management
Mr. Kari Hietanen L.L.M.
President of Marine Power, Executive VP & Member of the Board of Management
Mr. Roger Holm MSc (Econ.)
President of Wartsila Marine Systems, EVP, Head of Portfolio Business & Member of Management Board
Ms. Tamara De Gruyter
Executive VP of Human Resources & Member of Management Board
Ms. Teija Sarajarvi M.A.
Show More
President of Energy, Executive VP & Member of Management Board
Mr. Anders Lindberg
Executive VP of Marketing & Communications and Member of Board of Management
Ms. Saara Tahvanainen M.Sc. (Soc.)
Chief Information Officer
Mr. Tuomas Salosaari
Vice President of Investor Relations
Ms. Hanna-Maria Heikkinen M.Sc. (Econ.)
Show Less

See Also

Discover More
What is the Intrinsic Value of one WRTBF stock?

The intrinsic value of one WRTBF stock under the Base Case scenario is 20.17 USD.

Is WRTBF stock undervalued or overvalued?

Compared to the current market price of 16.65 USD, Wartsila Oyj Abp is Undervalued by 17%.