YTL Corporation Bhd
OTC:YTLCF
YTL Corporation Bhd
OTC:YTLCF
Price:
0.3915
USD
-4.02%
Market Closed
Market Cap:
$4.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
C
|
Carbonxt Group Ltd
ASX:CG1
|
AU |
|
Schroder BSC Social Impact Trust PLC
LSE:SBSI
|
UK |
|
Sundial Growers Inc
NASDAQ:SNDL
|
CA |
|
Havells India Ltd
NSE:HAVELLS
|
IN |
Income Statement
Earnings Waterfall
YTL Corporation Bhd
YTL Corporation Bhd
Income Statement
YTL Corporation Bhd
YTL Corporation Bhd
Currency: MYR
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
1 001
|
0
|
0
|
0
|
1 052
|
0
|
0
|
0
|
1 009
|
0
|
0
|
0
|
1 019
|
0
|
0
|
0
|
1 124
|
0
|
0
|
0
|
1 165
|
0
|
0
|
0
|
1 318
|
307
|
622
|
950
|
1 318
|
0
|
0
|
0
|
1 645
|
0
|
0
|
0
|
1 747
|
0
|
0
|
0
|
1 861
|
0
|
0
|
0
|
1 555
|
0
|
0
|
0
|
1 587
|
0
|
0
|
0
|
2 317
|
0
|
0
|
0
|
2 620
|
0
|
0
|
0
|
2 345
|
0
|
|
| Revenue |
2 463
N/A
|
2 505
+2%
|
2 568
+3%
|
2 924
+14%
|
3 286
+12%
|
3 637
+11%
|
4 027
+11%
|
4 131
+3%
|
4 239
+3%
|
4 374
+3%
|
4 409
+1%
|
4 505
+2%
|
4 633
+3%
|
4 760
+3%
|
4 937
+4%
|
5 117
+4%
|
5 161
+1%
|
5 254
+2%
|
5 496
+5%
|
5 531
+1%
|
5 660
+2%
|
5 818
+3%
|
6 015
+3%
|
6 205
+3%
|
6 305
+2%
|
6 461
+2%
|
6 550
+1%
|
6 706
+2%
|
6 816
+2%
|
7 167
+5%
|
8 892
+24%
|
11 083
+25%
|
13 386
+21%
|
15 330
+15%
|
16 505
+8%
|
16 980
+3%
|
17 552
+3%
|
17 865
+2%
|
18 355
+3%
|
18 493
+1%
|
19 318
+4%
|
20 316
+5%
|
20 196
-1%
|
20 725
+3%
|
20 522
-1%
|
20 035
-2%
|
19 973
0%
|
20 172
+1%
|
19 955
-1%
|
19 748
-1%
|
19 269
-2%
|
18 543
-4%
|
17 858
-4%
|
17 313
-3%
|
16 755
-3%
|
16 719
0%
|
16 436
-2%
|
16 053
-2%
|
15 378
-4%
|
14 421
-6%
|
14 105
-2%
|
14 204
+1%
|
14 729
+4%
|
15 157
+3%
|
15 427
+2%
|
15 590
+1%
|
15 890
+2%
|
16 059
+1%
|
16 721
+4%
|
17 154
+3%
|
18 048
+5%
|
19 244
+7%
|
20 233
+5%
|
20 734
+2%
|
19 178
-8%
|
18 073
-6%
|
17 121
-5%
|
16 527
-3%
|
17 270
+5%
|
18 156
+5%
|
20 416
+12%
|
22 367
+10%
|
24 242
+8%
|
25 666
+6%
|
25 407
-1%
|
26 565
+5%
|
29 616
+11%
|
30 649
+3%
|
31 586
+3%
|
31 464
0%
|
30 491
-3%
|
30 744
+1%
|
31 272
+2%
|
31 384
+0%
|
30 797
-2%
|
30 664
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1 500)
|
0
|
0
|
0
|
(2 125)
|
0
|
0
|
0
|
(2 395)
|
0
|
0
|
0
|
(2 694)
|
(787)
|
(1 484)
|
(2 195)
|
(3 085)
|
(2 935)
|
(3 088)
|
(3 268)
|
(3 167)
|
(3 440)
|
(3 488)
|
(3 509)
|
(3 517)
|
(3 680)
|
(3 777)
|
(4 157)
|
(5 708)
|
(7 751)
|
(9 810)
|
(11 366)
|
(12 744)
|
(13 050)
|
(13 548)
|
(13 769)
|
(14 263)
|
(14 385)
|
(15 104)
|
(16 180)
|
(15 965)
|
(16 636)
|
(16 556)
|
(16 145)
|
(15 817)
|
(15 629)
|
(15 175)
|
(14 756)
|
(14 425)
|
(13 858)
|
(13 143)
|
(12 584)
|
(12 186)
|
(11 994)
|
(11 881)
|
(11 538)
|
(10 926)
|
(10 151)
|
(9 900)
|
(10 163)
|
(10 580)
|
(10 854)
|
(11 066)
|
(11 154)
|
(11 403)
|
(11 677)
|
(12 333)
|
(12 854)
|
(13 940)
|
(15 125)
|
(15 996)
|
(16 543)
|
(15 595)
|
(14 723)
|
(14 020)
|
(13 520)
|
(14 111)
|
(14 797)
|
(17 163)
|
(19 244)
|
(20 620)
|
(22 018)
|
(21 290)
|
(21 457)
|
(23 163)
|
(22 906)
|
(22 785)
|
(22 319)
|
(21 340)
|
(21 699)
|
(22 330)
|
(22 410)
|
(21 797)
|
(21 805)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1 068
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 902
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 014
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 243
N/A
|
570
-75%
|
1 161
+104%
|
1 769
+52%
|
2 412
+36%
|
2 597
+8%
|
2 572
-1%
|
2 550
-1%
|
2 848
+12%
|
2 765
-3%
|
2 817
+2%
|
2 952
+5%
|
3 033
+3%
|
3 026
0%
|
3 039
+0%
|
3 010
-1%
|
3 184
+6%
|
3 332
+5%
|
3 576
+7%
|
3 964
+11%
|
3 761
-5%
|
3 930
+4%
|
4 004
+2%
|
4 097
+2%
|
4 092
0%
|
4 108
+0%
|
4 214
+3%
|
4 136
-2%
|
4 230
+2%
|
4 089
-3%
|
3 966
-3%
|
3 890
-2%
|
4 156
+7%
|
4 543
+9%
|
4 780
+5%
|
4 992
+4%
|
4 845
-3%
|
4 684
-3%
|
4 714
+1%
|
4 729
+0%
|
4 568
-3%
|
4 725
+3%
|
4 555
-4%
|
4 516
-1%
|
4 452
-1%
|
4 270
-4%
|
4 205
-2%
|
4 040
-4%
|
4 149
+3%
|
4 303
+4%
|
4 361
+1%
|
4 435
+2%
|
4 487
+1%
|
4 382
-2%
|
4 388
+0%
|
4 301
-2%
|
4 107
-5%
|
4 119
+0%
|
4 236
+3%
|
4 191
-1%
|
3 584
-14%
|
3 350
-7%
|
3 101
-7%
|
3 007
-3%
|
3 159
+5%
|
3 360
+6%
|
3 253
-3%
|
3 123
-4%
|
3 621
+16%
|
3 648
+1%
|
4 116
+13%
|
5 107
+24%
|
6 453
+26%
|
7 743
+20%
|
8 801
+14%
|
9 146
+4%
|
9 151
+0%
|
9 045
-1%
|
8 942
-1%
|
8 973
+0%
|
9 000
+0%
|
8 860
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 594)
|
(1 612)
|
(91)
|
(1 791)
|
(1 980)
|
(2 188)
|
(278)
|
(2 358)
|
(2 416)
|
(2 489)
|
(284)
|
(2 809)
|
(2 889)
|
(2 992)
|
(373)
|
(2 407)
|
(1 678)
|
(1 018)
|
299
|
(536)
|
(580)
|
(508)
|
(581)
|
(372)
|
(315)
|
(331)
|
(493)
|
(325)
|
(449)
|
(534)
|
(384)
|
(635)
|
(706)
|
(750)
|
(784)
|
(860)
|
(934)
|
(1 083)
|
(1 092)
|
(1 183)
|
(1 158)
|
(1 036)
|
(1 151)
|
(950)
|
(958)
|
(1 080)
|
(1 293)
|
(1 555)
|
(1 345)
|
(1 375)
|
(1 159)
|
(1 151)
|
(1 368)
|
(1 416)
|
(1 377)
|
(1 522)
|
(1 447)
|
(1 521)
|
(1 516)
|
(1 483)
|
(1 639)
|
(1 466)
|
(1 576)
|
(1 534)
|
(1 509)
|
(1 633)
|
(1 905)
|
(1 886)
|
(2 053)
|
(2 043)
|
(1 734)
|
(1 842)
|
(1 939)
|
(1 940)
|
(1 561)
|
(1 473)
|
(1 283)
|
(1 275)
|
(1 368)
|
(1 418)
|
(1 387)
|
(490)
|
(659)
|
(700)
|
(863)
|
(1 748)
|
(1 827)
|
(1 896)
|
(1 834)
|
(1 928)
|
(2 091)
|
(2 448)
|
(2 412)
|
(2 605)
|
(2 514)
|
(2 304)
|
|
| Selling, General & Administrative |
0
|
0
|
(124)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(451)
|
0
|
0
|
0
|
(635)
|
0
|
0
|
0
|
(748)
|
0
|
0
|
0
|
(720)
|
0
|
0
|
0
|
(975)
|
0
|
0
|
0
|
(1 228)
|
0
|
0
|
0
|
(1 370)
|
0
|
0
|
0
|
(1 394)
|
0
|
0
|
0
|
(1 597)
|
0
|
0
|
0
|
(1 585)
|
0
|
0
|
0
|
(1 739)
|
0
|
0
|
0
|
(1 659)
|
0
|
0
|
0
|
(1 716)
|
0
|
0
|
0
|
(1 739)
|
0
|
0
|
0
|
(1 900)
|
0
|
0
|
0
|
(1 664)
|
0
|
0
|
0
|
(1 794)
|
0
|
0
|
0
|
(2 000)
|
0
|
0
|
0
|
(2 236)
|
0
|
0
|
0
|
(2 639)
|
0
|
|
| Other Operating Expenses |
(1 594)
|
(1 612)
|
33
|
(1 790)
|
(1 980)
|
(2 188)
|
(7)
|
(2 358)
|
(2 416)
|
(2 489)
|
7
|
(2 809)
|
(2 889)
|
(2 992)
|
3
|
(2 407)
|
(1 678)
|
(1 018)
|
750
|
(536)
|
(580)
|
(508)
|
54
|
(372)
|
(315)
|
(331)
|
255
|
(325)
|
(449)
|
(534)
|
335
|
(635)
|
(706)
|
(750)
|
191
|
(861)
|
(934)
|
(1 084)
|
136
|
(1 183)
|
(1 158)
|
(1 036)
|
219
|
(950)
|
(958)
|
(1 080)
|
101
|
(1 555)
|
(1 345)
|
(1 375)
|
438
|
(1 151)
|
(1 368)
|
(1 416)
|
207
|
(1 522)
|
(1 447)
|
(1 521)
|
222
|
(1 483)
|
(1 639)
|
(1 466)
|
83
|
(1 534)
|
(1 509)
|
(1 633)
|
(190)
|
(1 886)
|
(2 053)
|
(2 043)
|
5
|
(1 842)
|
(1 939)
|
(1 940)
|
339
|
(1 473)
|
(1 283)
|
(1 275)
|
296
|
(1 419)
|
(1 388)
|
(490)
|
1 136
|
(700)
|
(863)
|
(1 748)
|
173
|
(1 896)
|
(1 834)
|
(1 928)
|
145
|
(2 448)
|
(2 412)
|
(2 605)
|
125
|
(2 304)
|
|
| Operating Income |
869
N/A
|
894
+3%
|
977
+9%
|
1 133
+16%
|
1 306
+15%
|
1 449
+11%
|
1 623
+12%
|
1 774
+9%
|
1 823
+3%
|
1 885
+3%
|
1 730
-8%
|
1 697
-2%
|
1 744
+3%
|
1 768
+1%
|
1 870
+6%
|
1 922
+3%
|
2 000
+4%
|
2 041
+2%
|
2 710
+33%
|
2 061
-24%
|
1 991
-3%
|
2 042
+3%
|
2 267
+11%
|
2 393
+6%
|
2 503
+5%
|
2 621
+5%
|
2 540
-3%
|
2 702
+6%
|
2 590
-4%
|
2 477
-4%
|
2 800
+13%
|
2 697
-4%
|
2 869
+6%
|
3 214
+12%
|
2 977
-7%
|
3 069
+3%
|
3 071
+0%
|
3 013
-2%
|
2 999
0%
|
2 925
-2%
|
3 056
+4%
|
3 100
+1%
|
3 079
-1%
|
3 140
+2%
|
3 008
-4%
|
2 810
-7%
|
2 863
+2%
|
2 988
+4%
|
3 435
+15%
|
3 617
+5%
|
3 686
+2%
|
3 534
-4%
|
3 346
-5%
|
3 313
-1%
|
3 191
-4%
|
3 203
+0%
|
3 108
-3%
|
2 994
-4%
|
2 935
-2%
|
2 787
-5%
|
2 566
-8%
|
2 574
+0%
|
2 573
0%
|
2 769
+8%
|
2 852
+3%
|
2 802
-2%
|
2 581
-8%
|
2 496
-3%
|
2 335
-6%
|
2 258
-3%
|
2 373
+5%
|
2 277
-4%
|
2 298
+1%
|
2 251
-2%
|
2 023
-10%
|
1 877
-7%
|
1 818
-3%
|
1 732
-5%
|
1 791
+3%
|
1 941
+8%
|
1 865
-4%
|
2 634
+41%
|
2 963
+13%
|
2 948
-1%
|
3 254
+10%
|
3 360
+3%
|
4 626
+38%
|
5 847
+26%
|
6 968
+19%
|
7 217
+4%
|
7 060
-2%
|
6 597
-7%
|
6 530
-1%
|
6 368
-2%
|
6 485
+2%
|
6 556
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(139)
|
(139)
|
(179)
|
(288)
|
(410)
|
(489)
|
(627)
|
(636)
|
(646)
|
(712)
|
(511)
|
(539)
|
(546)
|
(497)
|
(614)
|
(620)
|
(598)
|
(588)
|
(500)
|
(585)
|
(575)
|
(627)
|
(712)
|
(728)
|
(753)
|
(753)
|
(710)
|
(775)
|
(825)
|
(446)
|
(512)
|
(476)
|
(418)
|
(814)
|
(693)
|
(670)
|
(705)
|
(719)
|
(647)
|
(667)
|
(668)
|
(645)
|
(629)
|
(569)
|
(491)
|
(446)
|
(549)
|
(682)
|
(799)
|
(848)
|
(874)
|
(874)
|
(854)
|
(874)
|
(868)
|
(910)
|
(939)
|
(958)
|
(673)
|
(653)
|
(625)
|
(609)
|
(847)
|
(951)
|
(1 037)
|
(1 124)
|
(1 246)
|
(1 257)
|
(1 270)
|
(1 294)
|
(1 336)
|
(1 399)
|
(1 457)
|
(1 502)
|
(1 604)
|
(1 505)
|
(1 436)
|
(1 339)
|
(1 160)
|
(1 121)
|
(1 100)
|
(1 145)
|
(1 145)
|
(1 251)
|
(1 412)
|
(1 620)
|
(1 897)
|
(2 108)
|
(2 239)
|
(2 225)
|
(2 210)
|
(2 079)
|
(1 992)
|
(1 922)
|
(1 745)
|
(1 739)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
730
N/A
|
754
+3%
|
798
+6%
|
845
+6%
|
896
+6%
|
960
+7%
|
997
+4%
|
1 138
+14%
|
1 177
+3%
|
1 173
0%
|
1 219
+4%
|
1 158
-5%
|
1 198
+4%
|
1 271
+6%
|
1 257
-1%
|
1 302
+4%
|
1 402
+8%
|
1 452
+4%
|
2 211
+52%
|
1 476
-33%
|
1 417
-4%
|
1 415
0%
|
1 556
+10%
|
1 665
+7%
|
1 750
+5%
|
1 868
+7%
|
1 830
-2%
|
1 927
+5%
|
1 765
-8%
|
2 031
+15%
|
2 288
+13%
|
2 222
-3%
|
2 452
+10%
|
2 400
-2%
|
2 284
-5%
|
2 399
+5%
|
2 365
-1%
|
2 294
-3%
|
2 352
+3%
|
2 258
-4%
|
2 388
+6%
|
2 455
+3%
|
2 450
0%
|
2 570
+5%
|
2 516
-2%
|
2 363
-6%
|
2 313
-2%
|
2 306
0%
|
2 637
+14%
|
2 769
+5%
|
2 812
+2%
|
2 660
-5%
|
2 493
-6%
|
2 440
-2%
|
2 323
-5%
|
2 293
-1%
|
2 168
-5%
|
2 037
-6%
|
2 263
+11%
|
2 134
-6%
|
1 941
-9%
|
1 965
+1%
|
1 726
-12%
|
1 818
+5%
|
1 814
0%
|
1 678
-8%
|
1 336
-20%
|
1 239
-7%
|
1 065
-14%
|
964
-9%
|
1 037
+8%
|
879
-15%
|
841
-4%
|
749
-11%
|
419
-44%
|
372
-11%
|
382
+3%
|
393
+3%
|
632
+61%
|
820
+30%
|
765
-7%
|
1 488
+94%
|
1 818
+22%
|
1 697
-7%
|
1 842
+9%
|
1 740
-6%
|
2 729
+57%
|
3 739
+37%
|
4 729
+26%
|
4 992
+6%
|
4 850
-3%
|
4 518
-7%
|
4 538
+0%
|
4 446
-2%
|
4 740
+7%
|
4 817
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(184)
|
(187)
|
(211)
|
(220)
|
(226)
|
(217)
|
(209)
|
(213)
|
(228)
|
(123)
|
(207)
|
(206)
|
(210)
|
(364)
|
(328)
|
(364)
|
(378)
|
(360)
|
(364)
|
(284)
|
(276)
|
(309)
|
(121)
|
(117)
|
(151)
|
(142)
|
(453)
|
(442)
|
(416)
|
(442)
|
(887)
|
(909)
|
(957)
|
(1 010)
|
(659)
|
(693)
|
(699)
|
(667)
|
(516)
|
(499)
|
(519)
|
(541)
|
(476)
|
(452)
|
(426)
|
(380)
|
(468)
|
(414)
|
(402)
|
(383)
|
(207)
|
(274)
|
(309)
|
(435)
|
(602)
|
(628)
|
(607)
|
(471)
|
(376)
|
(303)
|
(254)
|
(238)
|
(283)
|
(331)
|
(340)
|
(346)
|
(365)
|
(312)
|
(277)
|
(260)
|
(315)
|
(321)
|
(346)
|
(337)
|
(415)
|
(419)
|
(440)
|
(486)
|
(959)
|
(1 018)
|
(986)
|
(973)
|
(369)
|
(302)
|
(313)
|
(381)
|
(607)
|
(801)
|
(956)
|
(1 047)
|
(952)
|
(923)
|
(955)
|
(959)
|
(1 161)
|
(1 224)
|
|
| Income from Continuing Operations |
546
|
567
|
586
|
626
|
670
|
743
|
787
|
925
|
949
|
1 050
|
1 012
|
952
|
989
|
907
|
928
|
938
|
1 024
|
1 092
|
1 847
|
1 192
|
1 141
|
1 107
|
1 434
|
1 548
|
1 600
|
1 726
|
1 376
|
1 485
|
1 350
|
1 589
|
1 402
|
1 313
|
1 494
|
1 390
|
1 625
|
1 706
|
1 666
|
1 627
|
1 836
|
1 759
|
1 869
|
1 914
|
1 974
|
2 118
|
2 090
|
1 983
|
1 846
|
1 892
|
2 234
|
2 386
|
2 605
|
2 385
|
2 184
|
2 005
|
1 721
|
1 665
|
1 561
|
1 565
|
1 887
|
1 831
|
1 687
|
1 728
|
1 442
|
1 487
|
1 475
|
1 332
|
971
|
927
|
788
|
704
|
721
|
557
|
496
|
412
|
5
|
(47)
|
(58)
|
(94)
|
(327)
|
(198)
|
(220)
|
515
|
1 449
|
1 395
|
1 528
|
1 359
|
2 122
|
2 939
|
3 772
|
3 945
|
3 898
|
3 595
|
3 584
|
3 487
|
3 579
|
3 593
|
|
| Income to Minority Interest |
(205)
|
(207)
|
(224)
|
(241)
|
(256)
|
(266)
|
(276)
|
(280)
|
(297)
|
(313)
|
(303)
|
(317)
|
(340)
|
(345)
|
(360)
|
(366)
|
(373)
|
(418)
|
(478)
|
(515)
|
(528)
|
(567)
|
(679)
|
(715)
|
(730)
|
(750)
|
(607)
|
(687)
|
(691)
|
(648)
|
(567)
|
(523)
|
(539)
|
(588)
|
(775)
|
(790)
|
(803)
|
(782)
|
(801)
|
(752)
|
(788)
|
(781)
|
(793)
|
(797)
|
(744)
|
(712)
|
(571)
|
(589)
|
(811)
|
(863)
|
(1 050)
|
(1 042)
|
(902)
|
(880)
|
(703)
|
(661)
|
(644)
|
(651)
|
(971)
|
(967)
|
(910)
|
(895)
|
(629)
|
(682)
|
(690)
|
(698)
|
(630)
|
(602)
|
(546)
|
(511)
|
(479)
|
(425)
|
(391)
|
(364)
|
(194)
|
(156)
|
(147)
|
(118)
|
(40)
|
(66)
|
(58)
|
(401)
|
(754)
|
(769)
|
(807)
|
(638)
|
(1 027)
|
(1 358)
|
(1 699)
|
(1 790)
|
(1 756)
|
(1 642)
|
(1 640)
|
(1 620)
|
(1 626)
|
(1 627)
|
|
| Net Income (Common) |
341
N/A
|
360
+6%
|
362
+1%
|
385
+6%
|
415
+8%
|
478
+15%
|
512
+7%
|
645
+26%
|
653
+1%
|
737
+13%
|
710
-4%
|
635
-11%
|
648
+2%
|
562
-13%
|
568
+1%
|
572
+1%
|
651
+14%
|
675
+4%
|
1 369
+103%
|
677
-51%
|
613
-10%
|
540
-12%
|
755
+40%
|
833
+10%
|
869
+4%
|
976
+12%
|
770
-21%
|
798
+4%
|
659
-17%
|
941
+43%
|
834
-11%
|
790
-5%
|
955
+21%
|
802
-16%
|
850
+6%
|
916
+8%
|
864
-6%
|
845
-2%
|
1 035
+22%
|
1 008
-3%
|
1 081
+7%
|
1 133
+5%
|
1 181
+4%
|
1 321
+12%
|
1 346
+2%
|
1 271
-6%
|
1 274
+0%
|
1 302
+2%
|
1 423
+9%
|
1 523
+7%
|
1 555
+2%
|
1 344
-14%
|
1 282
-5%
|
1 125
-12%
|
1 018
-10%
|
1 004
-1%
|
918
-9%
|
914
0%
|
916
+0%
|
864
-6%
|
777
-10%
|
833
+7%
|
813
-2%
|
805
-1%
|
785
-3%
|
634
-19%
|
341
-46%
|
325
-5%
|
242
-25%
|
193
-20%
|
243
+26%
|
132
-46%
|
105
-21%
|
49
-54%
|
(189)
N/A
|
(203)
-7%
|
(205)
-1%
|
(212)
-3%
|
(368)
-74%
|
(264)
+28%
|
(278)
-5%
|
114
N/A
|
695
+508%
|
626
-10%
|
721
+15%
|
721
0%
|
1 096
+52%
|
1 581
+44%
|
2 073
+31%
|
2 155
+4%
|
2 142
-1%
|
1 953
-9%
|
1 943
0%
|
1 866
-4%
|
1 953
+5%
|
1 966
+1%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0.09
+12%
|
0.08
-11%
|
0.07
-12%
|
0.08
+14%
|
0.07
-12%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.16
+129%
|
0.08
-50%
|
0.08
N/A
|
0.07
-12%
|
0.09
+29%
|
0.09
N/A
|
0.09
N/A
|
0.1
+11%
|
0.09
-10%
|
0.09
N/A
|
0.08
-11%
|
0.11
+38%
|
0.1
-9%
|
0.09
-10%
|
0.1
+11%
|
0.08
-20%
|
0.09
+12%
|
0.09
N/A
|
0.09
N/A
|
0.09
N/A
|
0.11
+22%
|
0.1
-9%
|
0.1
N/A
|
0.1
N/A
|
0.12
+20%
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.14
+17%
|
0.15
+7%
|
0.15
N/A
|
0.13
-13%
|
0.12
-8%
|
0.1
-17%
|
0.1
N/A
|
0.09
-10%
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.05
-29%
|
0.03
-40%
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
0.01
N/A
|
0.06
+500%
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.1
+43%
|
0.15
+50%
|
0.19
+27%
|
0.19
N/A
|
0.19
N/A
|
0.17
-11%
|
0.17
N/A
|
0.17
N/A
|
0.16
-6%
|
0.16
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
