YTLCF Relative Valuation - YTL Corporation Bhd

Watchlist Manager

Watchlist

Price: 0.3915 USD -4.02% Market Closed

Market Cap: $4.3B

	YTL Corporation Bhd OTC:YTLCF	MY
	Shaftesbury Capital PLC LSE:SHC	UK
C	Carbonxt Group Ltd ASX:CG1	AU

Relative Value

The Relative Value of one YTLCF stock under the Base Case scenario is 0.7212 USD. Compared to the current market price of 0.3915 USD, YTL Corporation Bhd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

YTLCF Relative Value

Base Case

Undervaluation 46%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY		YTL Corporation Bhd OTC:YTLCF	19B USD	0.6	9.7	5.4	7.1
UK		National Grid PLC LSE:NG	62.9B GBP	3.5	21.1	12.9	19.2
FR		Engie SA PAR:ENGI	65B EUR	0.9	18.2	7.2	11.8
US		Sempra Energy NYSE:SRE	59.9B USD	4.4	33.3	16.5	30.2
DE		E.ON SE XETRA:EOAN	48.5B EUR	0.6	28	7.5	12.3
US		Dominion Energy Inc NYSE:D	52.2B USD	3.2	17.7	13.1	20.3
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	40.1B EUR	2.3	12.8	10.5	33
US		Public Service Enterprise Group Inc NYSE:PEG	39.6B USD	3.3	18.7	14.1	21
US		Consolidated Edison Inc NYSE:ED	39.5B USD	2.3	19.5	12.5	22.4
US		WEC Energy Group Inc NYSE:WEC	36.5B USD	3.7	23.5	14.9	24.1

				Revenue Growth	P/S to Growth
MY		YTL Corporation Bhd OTC:YTLCF	Average P/S: 2.6 0.6	-7%	N/A
UK		National Grid PLC LSE:NG	3.5	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.4	1%	4.4
DE		E.ON SE XETRA:EOAN	0.6	7%	0.1
US		Dominion Energy Inc NYSE:D	3.2	7%	0.5
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	2.3	15%	0.2
US		Public Service Enterprise Group Inc NYSE:PEG	3.3	4%	0.8
US		Consolidated Edison Inc NYSE:ED	2.3	6%	0.4
US		WEC Energy Group Inc NYSE:WEC	3.7	6%	0.6

				Earnings Growth	PEG
MY		YTL Corporation Bhd OTC:YTLCF	Average P/E: 21 9.7	19%	0.5
UK		National Grid PLC LSE:NG	21.1	18%	1.2
FR		Engie SA PAR:ENGI	18.2	13%	1.4
US		Sempra Energy NYSE:SRE	33.3	30%	1.1
DE		E.ON SE XETRA:EOAN	28	27%	1
US		Dominion Energy Inc NYSE:D	17.7	7%	2.5
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	12.8	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	18.7	6%	3.1
US		Consolidated Edison Inc NYSE:ED	19.5	8%	2.4
US		WEC Energy Group Inc NYSE:WEC	23.5	11%	2.1

				EBITDA Growth	EV/EBITDA to Growth
MY		YTL Corporation Bhd OTC:YTLCF	Average EV/EBITDA: 11.8 5.4	-3%	N/A
UK		National Grid PLC LSE:NG	12.9	12%	1.1
FR		Engie SA PAR:ENGI	7.2	4%	1.8
US		Sempra Energy NYSE:SRE	16.5	6%	2.7
DE		E.ON SE XETRA:EOAN	7.5	3%	2.5
US		Dominion Energy Inc NYSE:D	13.1	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	10.5	21%	0.5
US		Public Service Enterprise Group Inc NYSE:PEG	14.1	10%	1.4
US		Consolidated Edison Inc NYSE:ED	12.5	11%	1.1
US		WEC Energy Group Inc NYSE:WEC	14.9	14%	1.1

				EBIT Growth	EV/EBIT to Growth
MY		YTL Corporation Bhd OTC:YTLCF	Average EV/EBIT: 20.8 7.1	-8%	N/A
UK		National Grid PLC LSE:NG	19.2	14%	1.4
FR		Engie SA PAR:ENGI	11.8	8%	1.5
US		Sempra Energy NYSE:SRE	30.2	8%	3.8
DE		E.ON SE XETRA:EOAN	12.3	4%	3.1
US		Dominion Energy Inc NYSE:D	20.3	10%	2
US	S	Sempra VSE:SREN	27.1	8%	3.4
DE		RWE AG XETRA:RWE	33	49%	0.7
US		Public Service Enterprise Group Inc NYSE:PEG	21	11%	1.9
US		Consolidated Edison Inc NYSE:ED	22.4	18%	1.2
US		WEC Energy Group Inc NYSE:WEC	24.1	15%	1.6

YTL Corporation Bhd
OTC:YTLCF

Relative Value

Valuation Multiples

Multiples Across Competitors

YTLCF Competitors Multiples
YTL Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

YTL Corporation Bhd OTC:YTLCF

Relative Value

Valuation Multiples

Multiples Across Competitors

YTLCF Competitors Multiples YTL Corporation Bhd Competitors

See Also

Company

Help

Tools

Stocks

YTL Corporation Bhd
OTC:YTLCF

YTLCF Competitors Multiples
YTL Corporation Bhd Competitors