Fincera Inc
OTC:YUANF
Cash Flow Statement
Cash Flow Statement
Fincera Inc
Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
248
|
(426)
|
169
|
149
|
76
|
(18)
|
(9)
|
(12)
|
(8)
|
275
|
|
Depreciation & Amortization |
5
|
6
|
9
|
12
|
21
|
66
|
62
|
59
|
54
|
53
|
|
Change in Deffered Taxes |
8
|
(7)
|
41
|
(26)
|
(75)
|
(58)
|
(53)
|
(21)
|
(37)
|
17
|
|
Other Non-Cash Items |
(144)
|
712
|
158
|
121
|
145
|
3
|
2 120
|
572
|
(6)
|
371
|
|
Cash Taxes Paid |
26
|
42
|
73
|
85
|
105
|
0
|
7
|
33
|
24
|
32
|
|
Cash Interest Paid |
25
|
106
|
94
|
96
|
52
|
68
|
163
|
267
|
325
|
223
|
|
Change in Working Capital |
(1 445)
|
(1 295)
|
(136)
|
1 404
|
(992)
|
(122)
|
150
|
(358)
|
2 379
|
319
|
|
Cash from Operating Activities |
(1 329)
N/A
|
(1 009)
+24%
|
241
N/A
|
1 659
+590%
|
(825)
N/A
|
(129)
+84%
|
2 270
N/A
|
240
-89%
|
2 381
+891%
|
1 035
-57%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(7)
|
(10)
|
(13)
|
(504)
|
(57)
|
(89)
|
(79)
|
(52)
|
(4)
|
(5)
|
|
Other Items |
213
|
24
|
57
|
50
|
0
|
(235)
|
(3 017)
|
(963)
|
732
|
(793)
|
|
Cash from Investing Activities |
207
N/A
|
14
-93%
|
44
+208%
|
(454)
N/A
|
(57)
+87%
|
(323)
-469%
|
(3 096)
-858%
|
(1 016)
+67%
|
728
N/A
|
(798)
N/A
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
69
|
507
|
0
|
(185)
|
0
|
0
|
0
|
(1 040)
|
30
|
0
|
|
Net Issuance of Debt |
57
|
993
|
170
|
(581)
|
417
|
1 910
|
2 406
|
2 995
|
(1 650)
|
(118)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
(141)
|
0
|
|
Other |
1 126
|
(554)
|
(388)
|
(197)
|
166
|
(1 566)
|
(1 287)
|
(885)
|
(862)
|
(374)
|
|
Cash from Financing Activities |
1 252
N/A
|
947
-24%
|
(218)
N/A
|
(1 000)
-358%
|
583
N/A
|
344
-41%
|
1 119
+225%
|
1 070
-4%
|
(2 624)
N/A
|
(492)
+81%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
2
|
8
|
12
|
2
|
15
|
(3)
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
132
N/A
|
(40)
N/A
|
78
N/A
|
207
+164%
|
(284)
N/A
|
(112)
+61%
|
292
N/A
|
295
+1%
|
486
+65%
|
(256)
N/A
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(1 335)
N/A
|
(1 019)
+24%
|
228
N/A
|
1 155
+407%
|
(882)
N/A
|
(218)
+75%
|
2 190
N/A
|
188
-91%
|
2 378
+1 163%
|
1 030
-57%
|