Abivax SA
PAR:ABVX
Balance Sheet
Balance Sheet Decomposition
Abivax SA
Abivax SA
Balance Sheet
Abivax SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
39
|
23
|
17
|
13
|
10
|
29
|
61
|
27
|
252
|
144
|
|
| Cash |
0
|
1
|
0
|
8
|
2
|
8
|
10
|
29
|
61
|
27
|
234
|
57
|
|
| Cash Equivalents |
0
|
2
|
39
|
15
|
15
|
5
|
0
|
0
|
0
|
0
|
18
|
87
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
|
| Total Receivables |
0
|
2
|
4
|
5
|
4
|
8
|
8
|
8
|
10
|
8
|
19
|
16
|
|
| Accounts Receivables |
0
|
0
|
4
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
2
|
0
|
0
|
0
|
5
|
6
|
6
|
8
|
8
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
3
|
|
| Total Current Assets |
0
|
6
|
43
|
28
|
21
|
21
|
18
|
38
|
75
|
36
|
286
|
171
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
32
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
|
| Goodwill |
0
|
33
|
33
|
33
|
0
|
33
|
33
|
33
|
33
|
18
|
18
|
18
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
12
|
13
|
6
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Other Assets |
0
|
33
|
33
|
33
|
0
|
33
|
33
|
33
|
33
|
18
|
18
|
18
|
|
| Total Assets |
0
N/A
|
38
+94 825%
|
76
+101%
|
61
-21%
|
54
-11%
|
54
+0%
|
52
-4%
|
71
+38%
|
110
+55%
|
76
-32%
|
327
+333%
|
205
-37%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
1
|
3
|
3
|
4
|
7
|
11
|
17
|
19
|
15
|
47
|
44
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
6
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
31
|
44
|
|
| Other Current Liabilities |
0
|
3
|
3
|
2
|
4
|
6
|
7
|
13
|
7
|
4
|
6
|
2
|
|
| Total Current Liabilities |
0
|
5
|
7
|
6
|
10
|
14
|
19
|
33
|
28
|
32
|
91
|
94
|
|
| Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
11
|
21
|
34
|
53
|
32
|
24
|
52
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
16
|
18
|
|
| Total Liabilities |
0
N/A
|
7
+73 000%
|
8
+3%
|
6
-19%
|
10
+63%
|
25
+156%
|
40
+58%
|
67
+67%
|
82
+22%
|
68
-16%
|
131
+92%
|
165
+26%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
0
|
5
|
21
|
35
|
47
|
62
|
93
|
38
|
79
|
144
|
283
|
439
|
|
| Additional Paid In Capital |
0
|
36
|
90
|
90
|
90
|
91
|
105
|
42
|
108
|
150
|
478
|
479
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
31
+102 067%
|
69
+124%
|
55
-21%
|
44
-19%
|
29
-35%
|
12
-59%
|
5
-60%
|
29
+517%
|
7
-75%
|
196
+2 627%
|
41
-79%
|
|
| Total Liabilities & Equity |
0
N/A
|
38
+94 825%
|
76
+101%
|
61
-21%
|
54
-11%
|
54
+0%
|
52
-4%
|
71
+38%
|
110
+55%
|
76
-32%
|
327
+333%
|
205
-37%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
7
|
7
|
10
|
10
|
10
|
10
|
12
|
14
|
17
|
22
|
63
|
63
|
|