Abivax SA
PAR:ABVX
Income Statement
Earnings Waterfall
Abivax SA
Income Statement
Abivax SA
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
9
|
14
|
16
|
13
|
12
|
17
|
19
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
-9%
|
(0)
+68%
|
(0)
-25%
|
(0)
-240%
|
(0)
-18%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(1)
-98 900%
|
0
N/A
|
(0)
N/A
|
(0)
-83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(18)
|
(15)
|
(14)
|
(15)
|
(19)
|
(28)
|
(33)
|
(31)
|
(38)
|
(39)
|
(43)
|
(45)
|
(51)
|
(70)
|
(127)
|
(172)
|
(215)
|
(173)
|
(220)
|
(234)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(12)
|
(29)
|
(39)
|
(54)
|
(39)
|
(48)
|
(43)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(33)
|
(103)
|
0
|
(135)
|
(147)
|
(186)
|
(199)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(14)
|
(11)
|
(10)
|
(11)
|
(15)
|
(23)
|
(28)
|
(25)
|
(32)
|
(34)
|
(36)
|
(39)
|
5
|
(26)
|
5
|
(134)
|
(26)
|
12
|
13
|
9
|
|
| Operating Income |
(18)
N/A
|
(15)
+18%
|
(14)
+6%
|
(15)
-8%
|
(19)
-25%
|
(28)
-45%
|
(33)
-20%
|
(31)
+8%
|
(38)
-24%
|
(40)
-6%
|
(43)
-6%
|
(44)
-4%
|
(51)
-16%
|
(70)
-36%
|
(127)
-82%
|
(172)
-35%
|
(215)
-25%
|
(173)
+20%
|
(220)
-27%
|
(234)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
(3)
|
4
|
(9)
|
(16)
|
0
|
(2)
|
(2)
|
(7)
|
(14)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(14)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
(0)
|
(3)
|
(1)
|
0
|
1
|
(5)
|
(18)
|
(6)
|
(2)
|
(1)
|
0
|
|
| Pre-Tax Income |
(18)
N/A
|
(15)
+18%
|
(14)
+5%
|
(15)
-10%
|
(20)
-29%
|
(29)
-47%
|
(35)
-20%
|
(32)
+7%
|
(40)
-24%
|
(43)
-7%
|
(46)
-6%
|
(59)
-30%
|
(61)
-3%
|
(81)
-33%
|
(148)
-83%
|
(191)
-29%
|
(221)
-16%
|
(176)
+20%
|
(229)
-30%
|
(248)
-8%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
4
|
3
|
3
|
2
|
4
|
6
|
4
|
1
|
3
|
4
|
4
|
5
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(12)
|
(11)
|
(13)
|
(16)
|
(23)
|
(31)
|
(32)
|
(38)
|
(39)
|
(41)
|
(54)
|
(61)
|
(83)
|
(148)
|
(191)
|
(221)
|
(176)
|
(229)
|
(248)
|
|
| Net Income (Common) |
(14)
N/A
|
(12)
+19%
|
(11)
+3%
|
(13)
-15%
|
(16)
-22%
|
(23)
-44%
|
(31)
-35%
|
(32)
-4%
|
(38)
-18%
|
(39)
-3%
|
(41)
-7%
|
(54)
-31%
|
(61)
-12%
|
(83)
-37%
|
(148)
-78%
|
(191)
-29%
|
(221)
-16%
|
(176)
+20%
|
(229)
-30%
|
(248)
-8%
|
|
| EPS (Diluted) |
-1.48
N/A
|
-1.2
+19%
|
-1.14
+5%
|
-1.3
-14%
|
-1.56
-20%
|
-2.21
-42%
|
-2.51
-14%
|
-2.61
-4%
|
-2.62
0%
|
-2.63
0%
|
-2.47
+6%
|
-3.24
-31%
|
-3.18
+2%
|
-2.31
+27%
|
-3.43
-48%
|
-3.02
+12%
|
-3.5
-16%
|
-2.8
+20%
|
-3.62
-29%
|
-3.91
-8%
|
|