
Adux SA
PAR:ADUX

Intrinsic Value
The intrinsic value of one
ADUX
stock under the Base Case scenario is
2.464
EUR.
Compared to the current market price of 1.625 EUR,
Adux SA
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adux SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Adux SA
Balance Sheet Decomposition
Adux SA
Current Assets | 30.7m |
Cash & Short-Term Investments | 1.9m |
Receivables | 19.9m |
Other Current Assets | 8.9m |
Non-Current Assets | 3.4m |
Long-Term Investments | 214k |
PP&E | 272k |
Intangibles | 2.9m |
Other Non-Current Assets | -1k |
Free Cash Flow Analysis
Adux SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Adux SA
Revenue
|
22.1m
EUR
|
Cost of Revenue
|
-14.9m
EUR
|
Gross Profit
|
7.2m
EUR
|
Operating Expenses
|
-4.7m
EUR
|
Operating Income
|
2.5m
EUR
|
Other Expenses
|
-193k
EUR
|
Net Income
|
2.3m
EUR
|
ADUX Profitability Score
Profitability Due Diligence
Adux SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Adux SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ADUX Solvency Score
Solvency Due Diligence
Adux SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Adux SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADUX Price Targets Summary
Adux SA
Dividends
Current shareholder yield for ADUX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADUX
stock under the Base Case scenario is
2.464
EUR.
Compared to the current market price of 1.625 EUR,
Adux SA
is
Undervalued by 34%.